[CFM] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -101.9%
YoY- 76.22%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 19,343 12,129 11,441 11,853 18,423 13,453 11,115 44.53%
PBT 2,489 1,214 46 -31 2,922 1,414 544 174.84%
Tax -505 -131 -123 95 -755 -232 -189 92.20%
NP 1,984 1,083 -77 64 2,167 1,182 355 213.94%
-
NP to SH 1,976 1,091 -147 -39 2,051 1,114 252 293.21%
-
Tax Rate 20.29% 10.79% 267.39% - 25.84% 16.41% 34.74% -
Total Cost 17,359 11,046 11,518 11,789 16,256 12,271 10,760 37.43%
-
Net Worth 52,479 50,858 49,408 49,776 49,224 47,099 46,268 8.73%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 52,479 50,858 49,408 49,776 49,224 47,099 46,268 8.73%
NOSH 41,000 41,015 40,833 40,800 41,020 40,955 41,311 -0.50%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.26% 8.93% -0.67% 0.54% 11.76% 8.79% 3.19% -
ROE 3.77% 2.15% -0.30% -0.08% 4.17% 2.37% 0.54% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 47.18 29.57 28.02 29.05 44.91 32.85 26.91 45.25%
EPS 4.82 2.66 -0.36 -0.10 5.00 2.72 0.61 295.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.21 1.22 1.20 1.15 1.12 9.28%
Adjusted Per Share Value based on latest NOSH - 40,800
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.24 4.54 4.28 4.44 6.90 5.04 4.16 44.54%
EPS 0.74 0.41 -0.06 -0.01 0.77 0.42 0.09 305.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.1904 0.185 0.1864 0.1843 0.1764 0.1733 8.71%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.65 0.54 0.61 0.59 0.52 0.50 0.52 -
P/RPS 1.38 1.83 2.18 2.03 1.16 1.52 1.93 -19.98%
P/EPS 13.49 20.30 -169.44 -617.23 10.40 18.38 85.25 -70.64%
EY 7.41 4.93 -0.59 -0.16 9.62 5.44 1.17 241.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.50 0.48 0.43 0.43 0.46 7.10%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 25/11/11 25/08/11 27/05/11 25/02/11 25/11/10 27/08/10 -
Price 0.73 0.54 0.52 0.65 0.52 0.60 0.51 -
P/RPS 1.55 1.83 1.86 2.24 1.16 1.83 1.90 -12.66%
P/EPS 15.15 20.30 -144.44 -680.00 10.40 22.06 83.61 -67.87%
EY 6.60 4.93 -0.69 -0.15 9.62 4.53 1.20 210.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.43 0.53 0.43 0.52 0.46 15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment