[CFM] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 57.89%
YoY- 158.44%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 7,023 6,660 6,463 7,756 7,550 7,179 6,786 2.30%
PBT 257 62,245 -280 389 72 -27 44 223.28%
Tax 0 -290 0 -112 0 0 0 -
NP 257 61,955 -280 277 72 -27 44 223.28%
-
NP to SH 272 61,946 -307 180 114 -10 44 235.71%
-
Tax Rate 0.00% 0.47% - 28.79% 0.00% - 0.00% -
Total Cost 6,766 -55,295 6,743 7,479 7,478 7,206 6,742 0.23%
-
Net Worth 65,599 43,353 44,690 45,100 44,690 44,690 44,690 29.06%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 27,095 - - - - - -
Div Payout % - 43.74% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 65,599 43,353 44,690 45,100 44,690 44,690 44,690 29.06%
NOSH 205,000 205,000 41,000 41,000 41,000 41,000 41,000 191.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.66% 930.26% -4.33% 3.57% 0.95% -0.38% 0.65% -
ROE 0.41% 142.89% -0.69% 0.40% 0.26% -0.02% 0.10% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.43 4.92 15.76 18.92 18.41 17.51 16.55 -64.87%
EPS 0.13 45.72 -0.75 0.44 0.28 -0.02 0.11 11.74%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 1.09 1.10 1.09 1.09 1.09 -55.72%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.63 2.49 2.42 2.90 2.83 2.69 2.54 2.34%
EPS 0.10 23.20 -0.11 0.07 0.04 0.00 0.02 191.54%
DPS 0.00 10.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2456 0.1623 0.1673 0.1689 0.1673 0.1673 0.1673 29.07%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.625 0.84 3.62 2.68 2.26 1.03 1.06 -
P/RPS 18.24 17.09 22.96 14.17 12.27 5.88 6.40 100.63%
P/EPS 471.05 1.84 -483.45 610.44 812.81 -4,223.00 987.73 -38.87%
EY 0.21 54.43 -0.21 0.16 0.12 -0.02 0.10 63.76%
DY 0.00 23.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.63 3.32 2.44 2.07 0.94 0.97 59.08%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 15/09/21 28/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.585 0.63 0.625 2.80 0.00 2.14 1.03 -
P/RPS 17.08 12.82 3.96 14.80 0.00 12.22 6.22 95.73%
P/EPS 440.90 1.38 -83.47 637.78 0.00 -8,774.00 959.77 -40.37%
EY 0.23 72.58 -1.20 0.16 0.00 -0.01 0.10 73.97%
DY 0.00 31.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.97 0.57 2.55 0.00 1.96 0.94 55.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment