[CGB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 20.38%
YoY- 481.68%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 13,779 16,455 15,415 17,238 14,214 13,787 14,365 -2.73%
PBT -145 344 303 762 633 19 502 -
Tax 2,238 -3 0 0 0 -41 0 -
NP 2,093 341 303 762 633 -22 502 158.37%
-
NP to SH 2,093 341 303 762 633 -22 502 158.37%
-
Tax Rate - 0.87% 0.00% 0.00% 0.00% 215.79% 0.00% -
Total Cost 11,686 16,114 15,112 16,476 13,581 13,809 13,863 -10.73%
-
Net Worth 52,999 50,999 48,697 47,481 43,823 44,864 44,723 11.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 52,999 50,999 48,697 47,481 43,823 44,864 44,723 11.94%
NOSH 50,000 50,000 50,000 47,200 44,265 45,780 45,636 6.25%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.19% 2.07% 1.97% 4.42% 4.45% -0.16% 3.49% -
ROE 3.95% 0.67% 0.62% 1.60% 1.44% -0.05% 1.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 27.56 32.91 31.97 36.67 32.11 30.12 31.48 -8.46%
EPS 4.19 0.68 0.63 1.62 1.43 -0.05 1.10 143.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 1.01 1.01 0.99 0.98 0.98 5.35%
Adjusted Per Share Value based on latest NOSH - 47,200
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.81 2.16 2.02 2.26 1.86 1.81 1.88 -2.49%
EPS 0.27 0.04 0.04 0.10 0.08 0.00 0.07 145.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0669 0.0639 0.0623 0.0575 0.0589 0.0587 11.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.03 0.98 1.10 1.01 0.995 0.93 0.74 -
P/RPS 3.74 2.98 3.44 2.75 3.10 3.09 2.35 36.19%
P/EPS 24.61 143.70 175.04 62.31 69.58 -1,935.25 67.27 -48.75%
EY 4.06 0.70 0.57 1.60 1.44 -0.05 1.49 94.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 1.09 1.00 1.01 0.95 0.76 17.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 31/05/17 28/02/17 30/11/16 25/08/16 -
Price 1.00 1.05 1.00 0.99 0.96 0.96 0.93 -
P/RPS 3.63 3.19 3.13 2.70 2.99 3.19 2.95 14.78%
P/EPS 23.89 153.96 159.13 61.08 67.13 -1,997.67 84.55 -56.84%
EY 4.19 0.65 0.63 1.64 1.49 -0.05 1.18 132.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 0.99 0.98 0.97 0.98 0.95 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment