[LEESK] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 14,790 0 0 0 0 0 0 -
PBT 2,106 0 -1,218 0 -1,389 -1,547 0 -
Tax -160 0 0 0 0 0 0 -
NP 1,946 0 -1,218 0 -1,389 -1,547 0 -
-
NP to SH 1,946 0 -1,218 0 -1,389 -1,547 0 -
-
Tax Rate 7.60% - - - - - - -
Total Cost 12,844 0 1,218 0 1,389 1,547 0 -
-
Net Worth 28,518 0 -80,328 0 -79,158 -77,723 -76,185 -
Dividend
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 28,518 0 -80,328 0 -79,158 -77,723 -76,185 -
NOSH 167,758 37,331 37,361 37,338 37,338 37,367 37,345 232.84%
Ratio Analysis
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 13.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 8.82 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.16 0.00 -3.26 0.00 -3.72 -4.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 -2.15 0.00 -2.12 -2.08 -2.04 -
Adjusted Per Share Value based on latest NOSH - 37,338
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.77 0.00 -0.48 0.00 -0.55 -0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 0.00 -0.3191 0.00 -0.3145 -0.3088 -0.3027 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/03/04 31/12/03 28/11/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.33 0.33 0.32 0.32 0.32 0.32 0.32 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -9.82 0.00 -8.60 -7.73 0.00 -
EY 0.00 0.00 -10.19 0.00 -11.63 -12.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/07/04 26/02/04 21/11/03 - 29/08/03 30/05/03 11/02/03 -
Price 0.33 0.33 0.32 0.00 0.32 0.32 0.32 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -9.82 0.00 -8.60 -7.73 0.00 -
EY 0.00 0.00 -10.19 0.00 -11.63 -12.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment