[MAYPAK] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 225.77%
YoY- -64.12%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 15,366 15,332 14,609 14,117 13,389 14,670 15,202 0.71%
PBT 814 712 370 288 126 811 1,013 -13.53%
Tax -245 -287 -215 -166 -126 -250 -391 -26.71%
NP 569 425 155 122 0 561 622 -5.74%
-
NP to SH 569 425 155 122 -97 561 622 -5.74%
-
Tax Rate 30.10% 40.31% 58.11% 57.64% 100.00% 30.83% 38.60% -
Total Cost 14,797 14,907 14,454 13,995 13,389 14,109 14,580 0.98%
-
Net Worth 32,544 32,611 32,047 31,972 31,841 32,357 31,730 1.69%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 419 - - - 421 - - -
Div Payout % 73.80% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 32,544 32,611 32,047 31,972 31,841 32,357 31,730 1.69%
NOSH 20,996 21,039 20,945 21,034 21,086 21,011 21,013 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.70% 2.77% 1.06% 0.86% 0.00% 3.82% 4.09% -
ROE 1.75% 1.30% 0.48% 0.38% -0.30% 1.73% 1.96% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.18 72.87 69.75 67.11 63.49 69.82 72.34 0.77%
EPS 2.71 2.02 0.74 0.58 -0.46 2.67 2.96 -5.69%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.55 1.55 1.53 1.52 1.51 1.54 1.51 1.75%
Adjusted Per Share Value based on latest NOSH - 21,034
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.67 36.59 34.87 33.69 31.95 35.01 36.28 0.71%
EPS 1.36 1.01 0.37 0.29 -0.23 1.34 1.48 -5.46%
DPS 1.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 0.7767 0.7783 0.7648 0.763 0.7599 0.7722 0.7573 1.69%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.26 1.10 1.10 1.12 1.85 1.60 1.88 -
P/RPS 1.72 1.51 1.58 1.67 2.91 2.29 2.60 -24.02%
P/EPS 46.49 54.46 148.65 193.10 -402.17 59.93 63.51 -18.73%
EY 2.15 1.84 0.67 0.52 -0.25 1.67 1.57 23.24%
DY 1.59 0.00 0.00 0.00 1.08 0.00 0.00 -
P/NAPS 0.81 0.71 0.72 0.74 1.23 1.04 1.25 -25.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 27/11/01 27/08/01 29/05/01 22/02/01 29/11/00 25/08/00 -
Price 1.40 1.26 1.49 1.06 1.77 1.87 1.85 -
P/RPS 1.91 1.73 2.14 1.58 2.79 2.68 2.56 -17.69%
P/EPS 51.66 62.38 201.35 182.76 -384.78 70.04 62.50 -11.89%
EY 1.94 1.60 0.50 0.55 -0.26 1.43 1.60 13.66%
DY 1.43 0.00 0.00 0.00 1.13 0.00 0.00 -
P/NAPS 0.90 0.81 0.97 0.70 1.17 1.21 1.23 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment