[MAYPAK] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.29%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,190 58,511 60,203 57,378 41,022 9.12%
PBT -2,623 2,318 2,731 2,238 2,370 -
Tax 1,861 -668 -1,087 -933 -521 -
NP -762 1,650 1,644 1,305 1,849 -
-
NP to SH -762 1,650 1,644 1,208 1,849 -
-
Tax Rate - 28.82% 39.80% 41.69% 21.98% -
Total Cost 58,952 56,861 58,559 56,073 39,173 10.75%
-
Net Worth 45,049 34,947 33,206 31,972 31,061 9.73%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 628 421 419 421 420 10.57%
Div Payout % 0.00% 25.52% 25.54% 34.91% 22.74% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 45,049 34,947 33,206 31,972 31,061 9.73%
NOSH 42,499 21,052 21,016 21,034 20,987 19.27%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.31% 2.82% 2.73% 2.27% 4.51% -
ROE -1.69% 4.72% 4.95% 3.78% 5.95% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 136.92 277.93 286.45 272.78 195.46 -8.50%
EPS -1.79 7.84 7.82 5.74 8.81 -
DPS 1.48 2.00 2.00 2.00 2.00 -7.24%
NAPS 1.06 1.66 1.58 1.52 1.48 -8.00%
Adjusted Per Share Value based on latest NOSH - 21,034
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 138.87 139.64 143.68 136.94 97.90 9.12%
EPS -1.82 3.94 3.92 2.88 4.41 -
DPS 1.50 1.00 1.00 1.01 1.00 10.66%
NAPS 1.0751 0.834 0.7925 0.763 0.7413 9.73%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 1.26 1.55 1.12 2.62 -
P/RPS 0.66 0.45 0.54 0.41 1.34 -16.21%
P/EPS -50.20 16.08 19.82 19.50 29.74 -
EY -1.99 6.22 5.05 5.13 3.36 -
DY 1.64 1.59 1.29 1.79 0.76 21.18%
P/NAPS 0.85 0.76 0.98 0.74 1.77 -16.74%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 30/05/03 24/05/02 29/05/01 - -
Price 0.68 0.91 1.64 1.06 0.00 -
P/RPS 0.50 0.33 0.57 0.39 0.00 -
P/EPS -37.93 11.61 20.97 18.46 0.00 -
EY -2.64 8.61 4.77 5.42 0.00 -
DY 2.17 2.20 1.22 1.89 0.00 -
P/NAPS 0.64 0.55 1.04 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment