[SCIPACK] QoQ Quarter Result on 30-Apr-2019 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -47.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 158,963 152,564 123,275 34,484 110,821 0 110,452 39.87%
PBT 20,025 14,955 819 1,058 2,380 0 -600 -
Tax -4,662 -3,651 -502 -112 -226 0 -514 663.21%
NP 15,363 11,304 317 946 2,154 0 -1,114 -
-
NP to SH 14,632 10,976 -305 816 1,546 0 -1,573 -
-
Tax Rate 23.28% 24.41% 61.29% 10.59% 9.50% - - -
Total Cost 143,600 141,260 122,958 33,538 108,667 0 111,566 26.19%
-
Net Worth 232,417 216,049 206,229 199,682 196,408 0 196,408 16.78%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - - - - - 1,636 -
Div Payout % - - - - - - 0.00% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 232,417 216,049 206,229 199,682 196,408 0 196,408 16.78%
NOSH 327,898 327,898 327,898 327,898 327,898 327,348 327,898 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 9.66% 7.41% 0.26% 2.74% 1.94% 0.00% -1.01% -
ROE 6.30% 5.08% -0.15% 0.41% 0.79% 0.00% -0.80% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 48.56 46.61 37.66 10.53 33.85 0.00 33.74 39.87%
EPS 4.47 3.35 -0.09 0.25 0.47 0.00 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.71 0.66 0.63 0.61 0.60 0.00 0.60 16.78%
Adjusted Per Share Value based on latest NOSH - 327,898
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 45.27 43.44 35.10 9.82 31.56 0.00 31.45 39.89%
EPS 4.17 3.13 -0.09 0.23 0.44 0.00 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.6618 0.6152 0.5873 0.5686 0.5593 0.00 0.5593 16.77%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 2.23 2.05 1.80 2.32 1.63 1.64 1.62 -
P/RPS 4.59 4.40 4.78 22.02 4.81 0.00 4.80 -4.03%
P/EPS 49.89 61.14 -1,931.89 930.70 345.13 0.00 -337.13 -
EY 2.00 1.64 -0.05 0.11 0.29 0.00 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
P/NAPS 3.14 3.11 2.86 3.80 2.72 0.00 2.70 14.92%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 09/03/20 02/12/19 25/09/19 25/06/19 14/05/19 - 22/02/19 -
Price 2.25 2.27 1.71 1.91 2.20 0.00 1.59 -
P/RPS 4.63 4.87 4.54 18.13 6.50 0.00 4.71 -1.56%
P/EPS 50.34 67.70 -1,835.30 766.22 465.83 0.00 -330.89 -
EY 1.99 1.48 -0.05 0.13 0.21 0.00 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
P/NAPS 3.17 3.44 2.71 3.13 3.67 0.00 2.65 17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment