[DATAPRP] QoQ Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
Revenue 14,941 14,054 9,909 14,763 23,727 35,463 -0.87%
PBT -3,434 -846 -2,003 599 380 2,154 -
Tax 3,434 846 2,003 -261 -380 -679 -
NP 0 0 0 338 0 1,475 -
-
NP to SH -3,434 0 -2,003 338 0 1,475 -
-
Tax Rate - - - 43.57% 100.00% 31.52% -
Total Cost 14,941 14,054 9,909 14,425 23,727 33,988 -0.83%
-
Net Worth -53,976 -51,194 -56,314 0 0 -54,392 -0.00%
Dividend
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
Net Worth -53,976 -51,194 -56,314 0 0 -54,392 -0.00%
NOSH 31,200 31,996 31,996 33,800 31,995 31,995 -0.02%
Ratio Analysis
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
NP Margin 0.00% 0.00% 0.00% 2.29% 0.00% 4.16% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
RPS 47.89 43.92 30.97 43.68 74.16 110.84 -0.85%
EPS -10.73 -2.27 -6.26 1.00 0.80 4.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.73 -1.60 -1.76 0.00 0.00 -1.70 0.01%
Adjusted Per Share Value based on latest NOSH - 33,800
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
RPS 2.00 1.88 1.32 1.97 3.17 4.74 -0.87%
EPS -0.46 -2.27 -0.27 0.05 0.80 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0722 -0.0685 -0.0753 0.00 0.00 -0.0727 -0.00%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 31/12/01 CAGR
Date 09/02/00 30/11/99 - - - 26/02/02 -
Price 10.70 0.00 0.00 0.00 0.00 2.28 -
P/RPS 22.34 0.00 0.00 0.00 0.00 2.06 2.46%
P/EPS -97.22 0.00 0.00 0.00 0.00 49.46 -
EY -1.03 0.00 0.00 0.00 0.00 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment