[DATAPRP] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 100.95%
YoY- 924.31%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Revenue 25,973 14,329 38,159 35,463 31,948 31,948 27,843 -5.40%
PBT -2,196 -3,083 10,188 2,154 1,654 1,654 1,354 -
Tax -374 3,083 -10,188 -679 -920 -1,654 -140 119.19%
NP -2,570 0 0 1,475 734 0 1,214 -
-
NP to SH -2,570 -3,067 0 1,475 734 0 1,214 -
-
Tax Rate - - 100.00% 31.52% 55.62% 100.00% 10.34% -
Total Cost 28,543 14,329 38,159 33,988 31,214 31,948 26,629 5.70%
-
Net Worth 559 3,637 45,753 0 0 -54,774 -55,735 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Net Worth 559 3,637 45,753 0 0 -54,774 -55,735 -
NOSH 55,991 55,967 31,995 31,995 32,052 32,031 32,031 56.21%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
NP Margin -9.89% 0.00% 0.00% 4.16% 2.30% 0.00% 4.36% -
ROE -459.00% -84.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 46.39 25.60 119.26 110.84 99.67 99.74 86.92 -39.43%
EPS -4.59 -5.48 28.80 4.61 2.29 2.29 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.065 1.43 0.00 0.00 -1.71 -1.74 -
Adjusted Per Share Value based on latest NOSH - 31,995
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 3.44 1.90 5.05 4.69 4.23 4.23 3.68 -5.24%
EPS -0.34 -0.41 28.80 0.20 0.10 2.29 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.0048 0.0605 0.00 0.00 -0.0725 -0.0738 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 -
Price 2.06 2.38 1.90 2.22 1.94 2.78 2.12 -
P/RPS 4.44 9.30 1.59 2.00 1.95 2.79 2.44 61.30%
P/EPS -44.88 -43.43 6.60 48.16 84.72 121.40 55.94 -
EY -2.23 -2.30 15.16 2.08 1.18 0.82 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 206.00 36.62 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date 26/11/02 23/08/02 31/05/02 - - 28/11/01 28/08/01 -
Price 1.95 2.38 2.38 0.00 0.00 2.52 2.70 -
P/RPS 4.20 9.30 2.00 0.00 0.00 2.53 3.11 27.12%
P/EPS -42.48 -43.43 8.26 0.00 0.00 110.04 71.24 -
EY -2.35 -2.30 12.10 0.00 0.00 0.91 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 195.00 36.62 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment