[DATAPRP] QoQ Quarter Result on 03-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 38,159 35,463 31,948 31,948 27,843 34,154 29,978 21.35%
PBT 10,188 2,154 1,654 1,654 1,354 1,358 144 2946.81%
Tax -10,188 -679 -920 -1,654 -140 -827 0 -
NP 0 1,475 734 0 1,214 531 144 -
-
NP to SH 0 1,475 734 0 1,214 531 144 -
-
Tax Rate 100.00% 31.52% 55.62% 100.00% 10.34% 60.90% 0.00% -
Total Cost 38,159 33,988 31,214 31,948 26,629 33,623 29,834 21.82%
-
Net Worth 45,753 0 0 -54,774 -55,735 -57,258 -57,599 -
Dividend
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 45,753 0 0 -54,774 -55,735 -57,258 -57,599 -
NOSH 31,995 31,995 32,052 32,031 32,031 31,987 32,000 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 4.16% 2.30% 0.00% 4.36% 1.55% 0.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 119.26 110.84 99.67 99.74 86.92 106.77 93.68 21.36%
EPS 28.80 4.61 2.29 2.29 3.79 1.66 0.45 2711.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.00 0.00 -1.71 -1.74 -1.79 -1.80 -
Adjusted Per Share Value based on latest NOSH - 32,031
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.05 4.69 4.23 4.23 3.68 4.52 3.97 21.29%
EPS 28.80 0.20 0.10 2.29 0.16 0.07 0.02 34068.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.00 0.00 -0.0725 -0.0738 -0.0758 -0.0762 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.90 2.22 1.94 2.78 2.12 1.50 2.04 -
P/RPS 1.59 2.00 1.95 2.79 2.44 1.40 2.18 -22.36%
P/EPS 6.60 48.16 84.72 121.40 55.94 90.36 453.33 -96.63%
EY 15.16 2.08 1.18 0.82 1.79 1.11 0.22 2883.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 - - 28/11/01 28/08/01 31/05/01 16/02/01 -
Price 2.38 0.00 0.00 2.52 2.70 1.50 2.28 -
P/RPS 2.00 0.00 0.00 2.53 3.11 1.40 2.43 -14.46%
P/EPS 8.26 0.00 0.00 110.04 71.24 90.36 506.67 -96.31%
EY 12.10 0.00 0.00 0.91 1.40 1.11 0.20 2587.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment