[DATAPRP] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -35.26%
YoY- -131.9%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 29,978 16,151 16,190 15,066 14,941 14,054 9,909 -1.11%
PBT 144 -1,074 1,275 -5,158 -3,434 -846 -2,003 -
Tax 0 1,074 0 5,158 3,434 846 2,003 -
NP 144 0 1,275 0 0 0 0 -100.00%
-
NP to SH 144 0 1,275 -4,645 -3,434 0 -2,003 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 29,834 16,151 14,915 15,066 14,941 14,054 9,909 -1.11%
-
Net Worth -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -56,314 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -56,314 -0.02%
NOSH 32,000 32,035 32,035 32,034 31,200 31,996 31,996 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 0.48% 0.00% 7.88% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 93.68 50.42 50.54 47.03 47.89 43.92 30.97 -1.11%
EPS 0.45 -3.36 3.98 -14.50 -10.73 -2.27 -6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.80 -1.81 -1.74 -1.76 -1.73 -1.60 -1.76 -0.02%
Adjusted Per Share Value based on latest NOSH - 32,034
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 4.01 2.16 2.16 2.01 2.00 1.88 1.32 -1.12%
EPS 0.02 -3.36 0.17 -0.62 -0.46 -2.27 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.077 -0.0775 -0.0745 -0.0754 -0.0722 -0.0685 -0.0753 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.04 3.48 5.72 10.00 0.00 0.00 0.00 -
P/RPS 2.18 6.90 11.32 21.26 0.00 0.00 0.00 -100.00%
P/EPS 453.33 -103.57 143.72 -68.97 0.00 0.00 0.00 -100.00%
EY 0.22 -0.97 0.70 -1.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 16/02/01 28/11/00 25/08/00 25/05/00 09/02/00 30/11/99 - -
Price 2.28 3.20 4.76 7.40 10.70 0.00 0.00 -
P/RPS 2.43 6.35 9.42 15.73 22.34 0.00 0.00 -100.00%
P/EPS 506.67 -95.24 119.60 -51.03 -97.22 0.00 0.00 -100.00%
EY 0.20 -1.05 0.84 -1.96 -1.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment