[DATAPRP] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 127.45%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 34,154 29,978 16,151 16,190 15,066 14,941 14,054 -0.89%
PBT 1,358 144 -1,074 1,275 -5,158 -3,434 -846 -
Tax -827 0 1,074 0 5,158 3,434 846 -
NP 531 144 0 1,275 0 0 0 -100.00%
-
NP to SH 531 144 0 1,275 -4,645 -3,434 0 -100.00%
-
Tax Rate 60.90% 0.00% - 0.00% - - - -
Total Cost 33,623 29,834 16,151 14,915 15,066 14,941 14,054 -0.88%
-
Net Worth -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -0.11%
NOSH 31,987 32,000 32,035 32,035 32,034 31,200 31,996 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.55% 0.48% 0.00% 7.88% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 106.77 93.68 50.42 50.54 47.03 47.89 43.92 -0.89%
EPS 1.66 0.45 -3.36 3.98 -14.50 -10.73 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.80 -1.81 -1.74 -1.76 -1.73 -1.60 -0.11%
Adjusted Per Share Value based on latest NOSH - 32,035
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.52 3.97 2.14 2.14 1.99 1.98 1.86 -0.89%
EPS 0.07 0.02 -3.36 0.17 -0.61 -0.45 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0758 -0.0762 -0.0767 -0.0738 -0.0746 -0.0714 -0.0677 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 2.04 3.48 5.72 10.00 0.00 0.00 -
P/RPS 1.40 2.18 6.90 11.32 21.26 0.00 0.00 -100.00%
P/EPS 90.36 453.33 -103.57 143.72 -68.97 0.00 0.00 -100.00%
EY 1.11 0.22 -0.97 0.70 -1.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 16/02/01 28/11/00 25/08/00 25/05/00 09/02/00 30/11/99 -
Price 1.50 2.28 3.20 4.76 7.40 10.70 0.00 -
P/RPS 1.40 2.43 6.35 9.42 15.73 22.34 0.00 -100.00%
P/EPS 90.36 506.67 -95.24 119.60 -51.03 -97.22 0.00 -100.00%
EY 1.11 0.20 -1.05 0.84 -1.96 -1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment