[DATAPRP] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -159.91%
YoY- 49.6%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 9,789 12,664 13,214 21,996 9,965 6,994 6,075 37.32%
PBT -2,741 534 -207 -731 -487 -576 -1,270 66.77%
Tax 0 0 2 0 -29 0 0 -
NP -2,741 534 -205 -731 -516 -576 -1,270 66.77%
-
NP to SH -2,658 37 -65 -564 -217 -487 -1,269 63.48%
-
Tax Rate - 0.00% - - - - - -
Total Cost 12,530 12,130 13,419 22,727 10,481 7,570 7,345 42.63%
-
Net Worth 29,497 29,497 29,497 29,137 33,711 33,711 33,711 -8.49%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 29,497 29,497 29,497 29,137 33,711 33,711 33,711 -8.49%
NOSH 421,395 421,395 421,395 421,395 421,395 421,395 421,395 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -28.00% 4.22% -1.55% -3.32% -5.18% -8.24% -20.91% -
ROE -9.01% 0.13% -0.22% -1.94% -0.64% -1.44% -3.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.32 3.01 3.14 5.28 2.36 1.66 1.44 37.31%
EPS -0.63 0.01 -0.02 -0.14 -0.05 -0.12 -0.30 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.08 0.08 0.08 -8.49%
Adjusted Per Share Value based on latest NOSH - 421,395
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.31 1.69 1.77 2.94 1.33 0.94 0.81 37.66%
EPS -0.36 0.00 -0.01 -0.08 -0.03 -0.07 -0.17 64.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0394 0.0394 0.039 0.0451 0.0451 0.0451 -8.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.295 0.38 0.42 0.565 0.135 0.13 0.15 -
P/RPS 12.70 12.64 13.39 10.69 5.71 7.83 10.40 14.20%
P/EPS -46.77 4,327.85 -2,722.87 -416.99 -262.16 -112.49 -49.81 -4.10%
EY -2.14 0.02 -0.04 -0.24 -0.38 -0.89 -2.01 4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 5.43 6.00 8.07 1.69 1.63 1.88 70.91%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 29/08/17 30/05/17 28/02/17 24/11/16 17/08/16 -
Price 0.275 0.19 0.365 0.42 0.225 0.12 0.155 -
P/RPS 11.84 6.32 11.64 7.95 9.51 7.23 10.75 6.63%
P/EPS -43.60 2,163.92 -2,366.30 -309.98 -436.93 -103.83 -51.47 -10.44%
EY -2.29 0.05 -0.04 -0.32 -0.23 -0.96 -1.94 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 2.71 5.21 6.00 2.81 1.50 1.94 59.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment