[KYM] QoQ Quarter Result on 31-Jul-2004 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -5.13%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 16,673 18,867 20,754 19,940 18,992 16,979 18,276 -5.94%
PBT -2,771 -1,193 -1,187 -1,978 -1,677 -46,153 -2,019 23.52%
Tax 105 663 -305 -172 -368 321 -149 -
NP -2,666 -530 -1,492 -2,150 -2,045 -45,832 -2,168 14.79%
-
NP to SH -2,666 -530 -1,492 -2,150 -2,045 -45,832 -2,168 14.79%
-
Tax Rate - - - - - - - -
Total Cost 19,339 19,397 22,246 22,090 21,037 62,811 20,444 -3.63%
-
Net Worth 8,913 11,415 12,163 13,792 15,418 14,603 60,086 -72.01%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 8,913 11,415 12,163 13,792 15,418 14,603 60,086 -72.01%
NOSH 81,033 81,538 81,086 81,132 81,150 81,132 81,198 -0.13%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -15.99% -2.81% -7.19% -10.78% -10.77% -269.93% -11.86% -
ROE -29.91% -4.64% -12.27% -15.59% -13.26% -313.83% -3.61% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 20.58 23.14 25.59 24.58 23.40 20.93 22.51 -5.80%
EPS -3.29 -0.65 -1.84 -2.65 -2.52 -56.49 -2.67 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.15 0.17 0.19 0.18 0.74 -71.97%
Adjusted Per Share Value based on latest NOSH - 81,132
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 10.72 12.13 13.35 12.82 12.21 10.92 11.75 -5.93%
EPS -1.71 -0.34 -0.96 -1.38 -1.32 -29.47 -1.39 14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0734 0.0782 0.0887 0.0992 0.0939 0.3864 -72.01%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.46 0.50 0.36 0.41 0.40 0.58 0.52 -
P/RPS 2.24 2.16 1.41 1.67 1.71 2.77 2.31 -2.03%
P/EPS -13.98 -76.92 -19.57 -15.47 -15.87 -1.03 -19.48 -19.85%
EY -7.15 -1.30 -5.11 -6.46 -6.30 -97.40 -5.13 24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 3.57 2.40 2.41 2.11 3.22 0.70 229.50%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 24/06/05 31/03/05 31/12/04 28/09/04 23/06/04 31/03/04 19/12/03 -
Price 0.33 0.45 0.38 0.40 0.31 0.55 0.55 -
P/RPS 1.60 1.94 1.48 1.63 1.32 2.63 2.44 -24.54%
P/EPS -10.03 -69.23 -20.65 -15.09 -12.30 -0.97 -20.60 -38.13%
EY -9.97 -1.44 -4.84 -6.63 -8.13 -102.71 -4.85 61.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.21 2.53 2.35 1.63 3.06 0.74 154.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment