[KYM] YoY Quarter Result on 31-Oct-2003 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
19-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 5.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
Revenue 18,768 20,972 20,754 18,276 0 16,674 20,472 -1.61%
PBT -154 -1,446 -1,187 -2,019 0 -4,396 -2,098 -38.68%
Tax 0 0 -305 -149 0 4,396 2,098 -
NP -154 -1,446 -1,492 -2,168 0 0 0 -
-
NP to SH -281 -1,354 -1,492 -2,168 0 -4,730 -2,106 -31.42%
-
Tax Rate - - - - - - - -
Total Cost 18,922 22,418 22,246 20,444 0 16,674 20,472 -1.46%
-
Net Worth 40,945 4,864 12,163 60,086 0 11,466 26,439 8.53%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
Net Worth 40,945 4,864 12,163 60,086 0 11,466 26,439 8.53%
NOSH 80,285 81,077 81,086 81,198 40,938 40,952 40,972 13.42%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
NP Margin -0.82% -6.89% -7.19% -11.86% 0.00% 0.00% 0.00% -
ROE -0.69% -27.83% -12.27% -3.61% 0.00% -41.25% -7.97% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
RPS 23.38 25.87 25.59 22.51 0.00 40.72 49.96 -13.25%
EPS -0.35 -1.67 -1.84 -2.67 0.00 -11.55 -5.14 -39.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.06 0.15 0.74 0.00 0.28 0.6453 -4.31%
Adjusted Per Share Value based on latest NOSH - 81,198
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
RPS 12.07 13.49 13.35 11.75 0.00 10.72 13.17 -1.62%
EPS -0.18 -0.87 -0.96 -1.39 0.00 -3.04 -1.35 -31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2633 0.0313 0.0782 0.3864 0.00 0.0737 0.17 8.53%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 28/06/02 29/06/01 -
Price 0.50 0.25 0.36 0.52 0.46 0.79 0.92 -
P/RPS 2.14 0.97 1.41 2.31 0.00 1.94 1.84 2.86%
P/EPS -142.86 -14.97 -19.57 -19.48 0.00 -6.84 -17.90 47.54%
EY -0.70 -6.68 -5.11 -5.13 0.00 -14.62 -5.59 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 4.17 2.40 0.70 0.00 2.82 1.43 -6.83%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 CAGR
Date 27/12/06 23/12/05 31/12/04 19/12/03 - 29/08/02 30/08/01 -
Price 0.49 0.20 0.38 0.55 0.00 0.62 0.93 -
P/RPS 2.10 0.77 1.48 2.44 0.00 1.52 1.86 2.29%
P/EPS -140.00 -11.98 -20.65 -20.60 0.00 -5.37 -18.09 46.69%
EY -0.71 -8.35 -4.84 -4.85 0.00 -18.63 -5.53 -31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 3.33 2.53 0.74 0.00 2.21 1.44 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment