[KYM] QoQ Quarter Result on 30-Apr-2004 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 95.54%
YoY- 42.33%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 18,867 20,754 19,940 18,992 16,979 18,276 17,213 6.27%
PBT -1,193 -1,187 -1,978 -1,677 -46,153 -2,019 -2,283 -34.99%
Tax 663 -305 -172 -368 321 -149 -4 -
NP -530 -1,492 -2,150 -2,045 -45,832 -2,168 -2,287 -62.10%
-
NP to SH -530 -1,492 -2,150 -2,045 -45,832 -2,168 -2,287 -62.10%
-
Tax Rate - - - - - - - -
Total Cost 19,397 22,246 22,090 21,037 62,811 20,444 19,500 -0.35%
-
Net Worth 11,415 12,163 13,792 15,418 14,603 60,086 43,776 -59.01%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 11,415 12,163 13,792 15,418 14,603 60,086 43,776 -59.01%
NOSH 81,538 81,086 81,132 81,150 81,132 81,198 40,912 58.03%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin -2.81% -7.19% -10.78% -10.77% -269.93% -11.86% -13.29% -
ROE -4.64% -12.27% -15.59% -13.26% -313.83% -3.61% -5.22% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 23.14 25.59 24.58 23.40 20.93 22.51 42.07 -32.74%
EPS -0.65 -1.84 -2.65 -2.52 -56.49 -2.67 -5.59 -76.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.17 0.19 0.18 0.74 1.07 -74.06%
Adjusted Per Share Value based on latest NOSH - 81,150
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 12.13 13.35 12.82 12.21 10.92 11.75 11.07 6.25%
EPS -0.34 -0.96 -1.38 -1.32 -29.47 -1.39 -1.47 -62.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0782 0.0887 0.0992 0.0939 0.3864 0.2815 -59.01%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.50 0.36 0.41 0.40 0.58 0.52 0.65 -
P/RPS 2.16 1.41 1.67 1.71 2.77 2.31 1.54 25.17%
P/EPS -76.92 -19.57 -15.47 -15.87 -1.03 -19.48 -11.63 250.33%
EY -1.30 -5.11 -6.46 -6.30 -97.40 -5.13 -8.60 -71.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 2.40 2.41 2.11 3.22 0.70 0.61 223.02%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/03/05 31/12/04 28/09/04 23/06/04 31/03/04 19/12/03 30/09/03 -
Price 0.45 0.38 0.40 0.31 0.55 0.55 0.50 -
P/RPS 1.94 1.48 1.63 1.32 2.63 2.44 1.19 38.31%
P/EPS -69.23 -20.65 -15.09 -12.30 -0.97 -20.60 -8.94 288.99%
EY -1.44 -4.84 -6.63 -8.13 -102.71 -4.85 -11.18 -74.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.53 2.35 1.63 3.06 0.74 0.47 257.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment