[TNLOGIS] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -244.61%
YoY- -518.01%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 217,802 200,063 193,034 188,906 183,530 192,788 184,943 11.48%
PBT -4,119 7,447 2,816 61,429 2,377 1,396 28,796 -
Tax -634 -3,617 7,013 -16,670 -992 -402 -1,437 -41.95%
NP -4,753 3,830 9,829 44,759 1,385 994 27,359 -
-
NP to SH -5,083 3,515 9,621 44,707 1,216 747 27,097 -
-
Tax Rate - 48.57% -249.04% 27.14% 41.73% 28.80% 4.99% -
Total Cost 222,555 196,233 183,205 144,147 182,145 191,794 157,584 25.79%
-
Net Worth 944,719 950,979 945,840 935,560 894,438 889,297 894,440 3.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 944,719 950,979 945,840 935,560 894,438 889,297 894,440 3.70%
NOSH 513,434 527,825 527,825 527,825 527,825 527,825 527,825 -1.82%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.18% 1.91% 5.09% 23.69% 0.75% 0.52% 14.79% -
ROE -0.54% 0.37% 1.02% 4.78% 0.14% 0.08% 3.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.42 38.92 37.55 36.75 35.70 37.50 35.98 11.56%
EPS -0.99 0.68 1.87 8.70 0.24 0.15 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.85 1.84 1.82 1.74 1.73 1.74 3.78%
Adjusted Per Share Value based on latest NOSH - 513,434
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.42 38.97 37.60 36.79 35.75 37.55 36.02 11.48%
EPS -0.99 0.68 1.87 8.71 0.24 0.15 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.8522 1.8422 1.8222 1.7421 1.7321 1.7421 3.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.75 0.815 0.775 0.70 0.73 0.685 0.725 -
P/RPS 1.77 2.09 2.06 1.90 2.04 1.83 2.02 -8.40%
P/EPS -75.76 119.19 41.41 8.05 308.60 471.38 13.75 -
EY -1.32 0.84 2.42 12.42 0.32 0.21 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.38 0.42 0.40 0.42 -1.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 27/05/24 26/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.71 0.79 0.795 0.715 0.725 0.76 0.725 -
P/RPS 1.67 2.03 2.12 1.95 2.03 2.03 2.02 -11.88%
P/EPS -71.72 115.53 42.48 8.22 306.48 522.99 13.75 -
EY -1.39 0.87 2.35 12.16 0.33 0.19 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.43 0.39 0.42 0.44 0.42 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment