[LIONPSIM] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 100.04%
YoY- -93.54%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 85,497 91,584 85,431 77,146 95,208 209,238 158,101 -33.64%
PBT 11,868 2,217 1,493 1,138 -336,870 -51,773 4,931 79.69%
Tax 2,083 -2,054 -998 -988 -1,624 -2,065 -1,833 -
NP 13,951 163 495 150 -338,494 -53,838 3,098 172.94%
-
NP to SH 13,942 164 493 147 -338,644 -53,829 3,000 178.74%
-
Tax Rate -17.55% 92.65% 66.85% 86.82% - - 37.17% -
Total Cost 71,546 91,421 84,936 76,996 433,702 263,076 155,003 -40.30%
-
Net Worth 652,893 524,002 524,031 520,485 514,621 842,580 906,870 -19.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 652,893 524,002 524,031 520,485 514,621 842,580 906,870 -19.68%
NOSH 231,571 231,571 231,571 231,572 228,720 228,962 229,007 0.74%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 16.32% 0.18% 0.58% 0.19% -355.53% -25.73% 1.96% -
ROE 2.14% 0.03% 0.09% 0.03% -65.80% -6.39% 0.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.77 40.20 37.50 33.79 41.63 91.39 69.04 -41.68%
EPS 6.12 0.07 0.22 0.06 -148.06 -23.51 1.31 179.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.30 2.30 2.28 2.25 3.68 3.96 -29.40%
Adjusted Per Share Value based on latest NOSH - 231,572
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 37.46 40.13 37.43 33.80 41.71 91.68 69.27 -33.64%
EPS 6.11 0.07 0.22 0.06 -148.37 -23.58 1.31 179.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8606 2.2959 2.296 2.2805 2.2548 3.6917 3.9734 -19.68%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.525 0.465 0.52 0.61 0.63 0.66 -
P/RPS 1.85 1.31 1.24 1.54 1.47 0.69 0.96 54.91%
P/EPS 11.36 729.32 214.90 807.53 -0.41 -2.68 50.38 -62.98%
EY 8.80 0.14 0.47 0.12 -242.72 -37.32 1.98 170.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.20 0.23 0.27 0.17 0.17 25.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 30/05/16 22/02/16 -
Price 0.485 0.62 0.54 0.49 0.56 0.64 0.67 -
P/RPS 1.58 1.54 1.44 1.45 1.35 0.70 0.97 38.47%
P/EPS 9.66 861.30 249.56 760.94 -0.38 -2.72 51.15 -67.11%
EY 10.35 0.12 0.40 0.13 -264.39 -36.73 1.96 203.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.23 0.21 0.25 0.17 0.17 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment