[LIONPSIM] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 235.37%
YoY- -83.57%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 111,636 115,810 111,738 85,431 158,101 160,023 213,306 -10.22%
PBT 4,274 1,722 5,420 1,493 4,931 -65,246 9,017 -11.69%
Tax -1,005 -781 -856 -998 -1,833 -2,272 -3,301 -17.97%
NP 3,269 941 4,564 495 3,098 -67,518 5,716 -8.88%
-
NP to SH 3,269 941 4,564 493 3,000 -67,608 5,615 -8.61%
-
Tax Rate 23.51% 45.35% 15.79% 66.85% 37.17% - 36.61% -
Total Cost 108,367 114,869 107,174 84,936 155,003 227,541 207,590 -10.26%
-
Net Worth 551,341 535,393 544,506 524,031 906,870 909,929 1,229,731 -12.50%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 551,341 535,393 544,506 524,031 906,870 909,929 1,229,731 -12.50%
NOSH 231,571 231,571 231,571 231,571 229,007 231,534 232,024 -0.03%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 2.93% 0.81% 4.08% 0.58% 1.96% -42.19% 2.68% -
ROE 0.59% 0.18% 0.84% 0.09% 0.33% -7.43% 0.46% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 49.00 50.83 49.05 37.50 69.04 69.11 91.93 -9.95%
EPS 1.43 0.41 2.00 0.22 1.31 -29.20 2.42 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.35 2.39 2.30 3.96 3.93 5.30 -12.24%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 48.21 50.01 48.25 36.89 68.27 69.10 92.11 -10.22%
EPS 1.41 0.41 1.97 0.21 1.30 -29.20 2.42 -8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3809 2.312 2.3514 2.2629 3.9162 3.9294 5.3104 -12.50%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.405 0.485 0.69 0.465 0.66 0.74 1.14 -
P/RPS 0.83 0.95 1.41 1.24 0.96 1.07 1.24 -6.46%
P/EPS 28.23 117.42 34.44 214.90 50.38 -2.53 47.11 -8.17%
EY 3.54 0.85 2.90 0.47 1.98 -39.46 2.12 8.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.29 0.20 0.17 0.19 0.22 -4.20%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 26/02/19 27/02/18 22/02/17 22/02/16 25/02/15 25/02/14 -
Price 0.39 0.415 0.705 0.54 0.67 0.795 1.05 -
P/RPS 0.80 0.82 1.44 1.44 0.97 1.15 1.14 -5.72%
P/EPS 27.18 100.48 35.19 249.56 51.15 -2.72 43.39 -7.49%
EY 3.68 1.00 2.84 0.40 1.96 -36.73 2.30 8.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.29 0.23 0.17 0.20 0.20 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment