[LIONPSIM] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 8401.22%
YoY- 104.12%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 208,086 123,909 80,249 85,497 95,208 187,617 246,868 -2.25%
PBT 3,574 5,255 2,063 11,868 -336,870 -42,589 -263,852 -
Tax -1,362 -1,488 -1,115 2,083 -1,624 -4,363 -3,446 -11.62%
NP 2,212 3,767 948 13,951 -338,494 -46,952 -267,298 -
-
NP to SH 3,667 3,767 948 13,942 -338,644 -42,152 -266,246 -
-
Tax Rate 38.11% 28.32% 54.05% -17.55% - - - -
Total Cost 205,874 120,142 79,301 71,546 433,702 234,569 514,166 -11.47%
-
Net Worth 733,602 551,341 546,784 652,893 514,621 886,557 963,326 -3.56%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 733,602 551,341 546,784 652,893 514,621 886,557 963,326 -3.56%
NOSH 231,571 231,571 231,571 231,571 228,720 231,477 231,568 0.00%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.06% 3.04% 1.18% 16.32% -355.53% -25.03% -108.28% -
ROE 0.50% 0.68% 0.17% 2.14% -65.80% -4.75% -27.64% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 91.34 54.39 35.22 30.77 41.63 81.05 106.61 -2.03%
EPS 1.61 1.65 0.42 6.12 -148.06 -18.21 -114.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 2.42 2.40 2.35 2.25 3.83 4.16 -3.35%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 89.86 53.51 34.65 36.92 41.11 81.02 106.61 -2.25%
EPS 1.58 1.63 0.41 6.02 -146.24 -18.20 -114.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1679 2.3809 2.3612 2.8194 2.2223 3.8284 4.16 -3.56%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.56 0.42 0.525 0.57 0.61 0.675 1.04 -
P/RPS 0.61 0.77 1.49 1.85 1.47 0.83 0.98 -6.11%
P/EPS 34.79 25.40 126.17 11.36 -0.41 -3.71 -0.90 -
EY 2.87 3.94 0.79 8.80 -242.72 -26.98 -110.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.22 0.24 0.27 0.18 0.25 -5.00%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/02/22 27/08/19 28/08/18 28/08/17 22/08/16 24/08/15 26/08/14 -
Price 0.55 0.41 0.545 0.485 0.56 0.585 1.22 -
P/RPS 0.60 0.75 1.55 1.58 1.35 0.72 1.14 -8.19%
P/EPS 34.17 24.80 130.98 9.66 -0.38 -3.21 -1.06 -
EY 2.93 4.03 0.76 10.35 -264.39 -31.13 -94.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.23 0.21 0.25 0.15 0.29 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment