[MAHSING] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 170.5%
YoY- 186.71%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,788 37,519 45,429 32,767 31,677 32,957 36,421 45.14%
PBT 2,465 2,261 955 115 -5,140 1,160 1,032 78.40%
Tax -1,365 -469 -560 1,892 5,140 869 -273 191.54%
NP 1,100 1,792 395 2,007 0 2,029 759 27.97%
-
NP to SH 1,100 1,792 395 2,007 -2,847 2,029 759 27.97%
-
Tax Rate 55.38% 20.74% 58.64% -1,645.22% - -74.91% 26.45% -
Total Cost 62,688 35,727 45,034 30,760 31,677 30,928 35,662 45.50%
-
Net Worth 86,680 85,417 82,748 82,568 72,610 74,100 71,960 13.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 86,680 85,417 82,748 82,568 72,610 74,100 71,960 13.17%
NOSH 44,000 44,029 43,888 44,013 44,006 44,013 43,872 0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.72% 4.78% 0.87% 6.13% 0.00% 6.16% 2.08% -
ROE 1.27% 2.10% 0.48% 2.43% -3.92% 2.74% 1.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 144.97 85.21 103.51 74.45 71.98 74.88 83.01 44.87%
EPS 2.50 4.07 0.90 4.56 -6.47 4.61 1.73 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.8854 1.876 1.65 1.6836 1.6402 12.95%
Adjusted Per Share Value based on latest NOSH - 44,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.51 1.48 1.79 1.29 1.25 1.30 1.43 45.36%
EPS 0.04 0.07 0.02 0.08 -0.11 0.08 0.03 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0336 0.0326 0.0325 0.0286 0.0292 0.0283 13.19%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.50 0.36 0.30 0.29 0.40 0.51 0.59 -
P/RPS 0.34 0.42 0.29 0.39 0.56 0.68 0.71 -38.70%
P/EPS 20.00 8.85 33.33 6.36 -6.18 11.06 34.10 -29.86%
EY 5.00 11.31 3.00 15.72 -16.17 9.04 2.93 42.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.16 0.15 0.24 0.30 0.36 -21.52%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 -
Price 0.41 0.38 0.43 0.32 0.35 0.44 0.61 -
P/RPS 0.28 0.45 0.42 0.43 0.49 0.59 0.73 -47.11%
P/EPS 16.40 9.34 47.78 7.02 -5.41 9.54 35.26 -39.88%
EY 6.10 10.71 2.09 14.25 -18.48 10.48 2.84 66.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.23 0.17 0.21 0.26 0.37 -31.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment