[MAHSING] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 353.67%
YoY- -11.68%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 51,108 52,207 63,788 37,519 45,429 32,767 31,677 37.68%
PBT 1,137 3,906 2,465 2,261 955 115 -5,140 -
Tax -687 -890 -1,365 -469 -560 1,892 5,140 -
NP 450 3,016 1,100 1,792 395 2,007 0 -
-
NP to SH 450 3,016 1,100 1,792 395 2,007 -2,847 -
-
Tax Rate 60.42% 22.79% 55.38% 20.74% 58.64% -1,645.22% - -
Total Cost 50,658 49,191 62,688 35,727 45,034 30,760 31,677 36.87%
-
Net Worth 89,999 89,248 86,680 85,417 82,748 82,568 72,610 15.43%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 89,999 89,248 86,680 85,417 82,748 82,568 72,610 15.43%
NOSH 44,117 43,965 44,000 44,029 43,888 44,013 44,006 0.16%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.88% 5.78% 1.72% 4.78% 0.87% 6.13% 0.00% -
ROE 0.50% 3.38% 1.27% 2.10% 0.48% 2.43% -3.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 115.84 118.75 144.97 85.21 103.51 74.45 71.98 37.44%
EPS 1.02 6.86 2.50 4.07 0.90 4.56 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 1.97 1.94 1.8854 1.876 1.65 15.23%
Adjusted Per Share Value based on latest NOSH - 44,029
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.01 2.05 2.51 1.48 1.79 1.29 1.25 37.37%
EPS 0.02 0.12 0.04 0.07 0.02 0.08 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.0351 0.0341 0.0336 0.0326 0.0325 0.0286 15.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.56 0.44 0.50 0.36 0.30 0.29 0.40 -
P/RPS 0.48 0.37 0.34 0.42 0.29 0.39 0.56 -9.79%
P/EPS 54.90 6.41 20.00 8.85 33.33 6.36 -6.18 -
EY 1.82 15.59 5.00 11.31 3.00 15.72 -16.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.25 0.19 0.16 0.15 0.24 8.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 -
Price 0.43 0.76 0.41 0.38 0.43 0.32 0.35 -
P/RPS 0.37 0.64 0.28 0.45 0.42 0.43 0.49 -17.12%
P/EPS 42.16 11.08 16.40 9.34 47.78 7.02 -5.41 -
EY 2.37 9.03 6.10 10.71 2.09 14.25 -18.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.37 0.21 0.20 0.23 0.17 0.21 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment