[IREKA] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -77.5%
YoY- 31.61%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 78,438 52,721 49,702 36,350 63,734 64,856 65,124 13.21%
PBT 2,798 3,510 -4,649 2,116 8,442 2,282 1,762 36.14%
Tax -893 -535 4,649 -617 -1,779 -857 -60 506.05%
NP 1,905 2,975 0 1,499 6,663 1,425 1,702 7.80%
-
NP to SH 1,905 2,975 -4,448 1,499 6,663 1,425 1,702 7.80%
-
Tax Rate 31.92% 15.24% - 29.16% 21.07% 37.55% 3.41% -
Total Cost 76,533 49,746 49,702 34,851 57,071 63,431 63,422 13.35%
-
Net Worth 93,194 90,005 87,175 91,452 89,937 94,559 92,566 0.45%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 93,194 90,005 87,175 91,452 89,937 94,559 92,566 0.45%
NOSH 68,525 68,706 68,641 68,761 68,654 68,840 68,629 -0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.43% 5.64% 0.00% 4.12% 10.45% 2.20% 2.61% -
ROE 2.04% 3.31% -5.10% 1.64% 7.41% 1.51% 1.84% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.47 76.73 72.41 52.86 92.83 94.21 94.89 13.33%
EPS 2.78 4.33 -6.48 2.18 9.71 2.07 2.48 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.31 1.27 1.33 1.31 1.3736 1.3488 0.55%
Adjusted Per Share Value based on latest NOSH - 68,761
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.08 24.92 23.49 17.18 30.13 30.66 30.78 13.23%
EPS 0.90 1.41 -2.10 0.71 3.15 0.67 0.80 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4405 0.4255 0.4121 0.4323 0.4251 0.447 0.4376 0.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.48 1.48 1.29 1.21 1.25 1.44 1.55 -
P/RPS 1.29 1.93 1.78 2.29 1.35 1.53 1.63 -14.45%
P/EPS 53.24 34.18 -19.91 55.50 12.88 69.57 62.50 -10.14%
EY 1.88 2.93 -5.02 1.80 7.76 1.44 1.60 11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.13 1.02 0.91 0.95 1.05 1.15 -3.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.65 1.40 1.57 1.55 1.18 1.24 1.48 -
P/RPS 1.44 1.82 2.17 2.93 1.27 1.32 1.56 -5.20%
P/EPS 59.35 32.33 -24.23 71.10 12.16 59.90 59.68 -0.36%
EY 1.68 3.09 -4.13 1.41 8.22 1.67 1.68 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.07 1.24 1.17 0.90 0.90 1.10 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment