[PMETAL] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 3.59%
YoY- -33.03%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 3,532,440 3,440,613 3,758,200 3,071,677 3,918,366 3,845,189 4,007,718 -8.05%
PBT 423,725 403,346 412,265 392,801 346,526 449,502 566,199 -17.52%
Tax -23,984 -22,435 -30,778 -37,442 -4,101 -57,332 -62,205 -46.93%
NP 399,741 380,911 381,487 355,359 342,425 392,170 503,994 -14.27%
-
NP to SH 320,464 306,116 305,789 281,972 272,209 315,804 409,174 -14.99%
-
Tax Rate 5.66% 5.56% 7.47% 9.53% 1.18% 12.75% 10.99% -
Total Cost 3,132,699 3,059,702 3,376,713 2,716,318 3,575,941 3,453,019 3,503,724 -7.17%
-
Net Worth 6,921,278 6,674,090 6,557,312 6,803,211 6,674,090 5,850,128 5,760,191 12.98%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 144,193 144,193 143,441 143,441 144,193 144,193 144,004 0.08%
Div Payout % 45.00% 47.10% 46.91% 50.87% 52.97% 45.66% 35.19% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,921,278 6,674,090 6,557,312 6,803,211 6,674,090 5,850,128 5,760,191 12.98%
NOSH 8,239,617 8,239,617 8,239,617 8,239,617 8,239,617 8,239,617 8,239,617 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.32% 11.07% 10.15% 11.57% 8.74% 10.20% 12.58% -
ROE 4.63% 4.59% 4.66% 4.14% 4.08% 5.40% 7.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 42.87 41.76 45.85 37.47 47.56 46.67 48.70 -8.12%
EPS 3.89 3.72 3.73 3.44 3.30 3.83 4.97 -15.03%
DPS 1.75 1.75 1.75 1.75 1.75 1.75 1.75 0.00%
NAPS 0.84 0.81 0.80 0.83 0.81 0.71 0.70 12.88%
Adjusted Per Share Value based on latest NOSH - 8,239,617
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 42.87 41.76 45.61 37.28 47.56 46.67 48.64 -8.05%
EPS 3.89 3.72 3.71 3.42 3.30 3.83 4.97 -15.03%
DPS 1.75 1.75 1.74 1.74 1.75 1.75 1.75 0.00%
NAPS 0.84 0.81 0.7958 0.8257 0.81 0.71 0.6991 12.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.81 4.71 4.70 4.87 4.88 4.04 4.76 -
P/RPS 11.22 11.28 10.25 13.00 10.26 8.66 9.77 9.63%
P/EPS 123.67 126.78 125.98 141.57 147.71 105.41 95.73 18.56%
EY 0.81 0.79 0.79 0.71 0.68 0.95 1.04 -15.30%
DY 0.36 0.37 0.37 0.36 0.36 0.43 0.37 -1.80%
P/NAPS 5.73 5.81 5.87 5.87 6.02 5.69 6.80 -10.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 29/08/23 30/05/23 24/02/23 29/11/22 25/08/22 -
Price 4.65 4.85 4.90 4.73 5.20 4.80 4.89 -
P/RPS 10.85 11.61 10.69 12.62 10.93 10.29 10.04 5.29%
P/EPS 119.56 130.55 131.34 137.50 157.40 125.24 98.34 13.87%
EY 0.84 0.77 0.76 0.73 0.64 0.80 1.02 -12.10%
DY 0.38 0.36 0.36 0.37 0.34 0.36 0.36 3.66%
P/NAPS 5.54 5.99 6.13 5.70 6.42 6.76 6.99 -14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment