[EKOVEST] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -501.63%
YoY- 22.95%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 306,462 296,999 271,898 279,894 220,179 294,499 322,898 -3.41%
PBT 14,234 -33,414 23,008 -65,423 31,614 21,118 3,182 171.24%
Tax -11,317 -17,417 -20,365 -51,389 -42,442 -3,715 -2,007 216.46%
NP 2,917 -50,831 2,643 -116,812 -10,828 17,403 1,175 83.24%
-
NP to SH -11,109 -50,061 3,083 -95,401 -15,857 223 182 -
-
Tax Rate 79.51% - 88.51% - 134.25% 17.59% 63.07% -
Total Cost 303,545 347,830 269,255 396,706 231,007 277,096 321,723 -3.79%
-
Net Worth 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 2,399,286 -0.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 2,399,286 -0.74%
NOSH 2,965,410 2,965,410 2,965,410 2,695,828 2,695,828 2,695,828 2,695,828 6.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.95% -17.11% 0.97% -41.73% -4.92% 5.91% 0.36% -
ROE -0.47% -2.11% 0.13% -4.11% -0.66% 0.01% 0.01% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.33 10.02 9.17 10.38 8.17 10.92 11.98 -9.39%
EPS -0.37 -1.69 0.10 -3.54 -0.59 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.86 0.89 0.89 0.89 -6.85%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.33 10.02 9.17 9.44 7.42 9.93 10.89 -3.45%
EPS -0.37 -1.69 0.10 -3.22 -0.53 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.7818 0.8091 0.8091 0.8091 -0.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.49 0.49 0.555 0.36 0.395 0.34 0.325 -
P/RPS 4.74 4.89 6.05 3.47 4.84 3.11 2.71 45.11%
P/EPS -130.80 -29.03 533.83 -10.17 -67.15 4,110.23 4,813.98 -
EY -0.76 -3.45 0.19 -9.83 -1.49 0.02 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.68 0.42 0.44 0.38 0.37 39.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 29/08/23 31/05/23 27/02/23 30/11/22 -
Price 0.45 0.475 0.45 0.50 0.36 0.395 0.35 -
P/RPS 4.35 4.74 4.91 4.82 4.41 3.62 2.92 30.40%
P/EPS -120.12 -28.14 432.84 -14.13 -61.20 4,775.12 5,184.28 -
EY -0.83 -3.55 0.23 -7.08 -1.63 0.02 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.55 0.58 0.40 0.44 0.39 27.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment