[AVI] QoQ Quarter Result on 31-Dec-1999 [#3]

Stock
[AVI] AVILLION BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 101.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 61,326 68,451 55,483 70,222 60,012 0 0 -100.00%
PBT 1,531 926 1,775 3,525 2,019 0 0 -100.00%
Tax -1,152 -918 2,081 -1,345 -937 0 0 -100.00%
NP 379 8 3,856 2,180 1,082 0 0 -100.00%
-
NP to SH 379 8 3,856 2,180 1,082 0 0 -100.00%
-
Tax Rate 75.24% 99.14% -117.24% 38.16% 46.41% - - -
Total Cost 60,947 68,443 51,627 68,042 58,930 0 0 -100.00%
-
Net Worth 172,979 143,199 180,841 182,648 183,939 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 172,979 143,199 180,841 182,648 183,939 0 0 -100.00%
NOSH 97,179 80,000 98,283 98,198 98,363 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.62% 0.01% 6.95% 3.10% 1.80% 0.00% 0.00% -
ROE 0.22% 0.01% 2.13% 1.19% 0.59% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 63.11 85.56 56.45 71.51 61.01 0.00 0.00 -100.00%
EPS 0.39 0.01 3.93 2.22 1.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.79 1.84 1.86 1.87 0.00 1.96 0.09%
Adjusted Per Share Value based on latest NOSH - 98,198
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.41 6.04 4.90 6.20 5.30 0.00 0.00 -100.00%
EPS 0.03 0.00 0.34 0.19 0.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1526 0.1264 0.1596 0.1612 0.1623 0.00 1.96 2.62%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.38 0.48 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.56 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 97.44 4,800.00 18.86 0.00 0.00 0.00 0.00 -100.00%
EY 1.03 0.02 5.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 27/11/99 - - -
Price 0.32 0.45 0.59 0.82 0.00 0.00 0.00 -
P/RPS 0.51 0.53 1.05 1.15 0.00 0.00 0.00 -100.00%
P/EPS 82.05 4,500.00 15.04 36.94 0.00 0.00 0.00 -100.00%
EY 1.22 0.02 6.65 2.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.32 0.44 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment