[AVI] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -99.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 91,138 91,138 61,326 68,451 55,483 70,222 60,012 -0.42%
PBT 13 1,746 1,531 926 1,775 3,525 2,019 5.25%
Tax 972 135 -1,152 -918 2,081 -1,345 -937 -
NP 985 1,881 379 8 3,856 2,180 1,082 0.09%
-
NP to SH 985 1,881 379 8 3,856 2,180 1,082 0.09%
-
Tax Rate -7,476.92% -7.73% 75.24% 99.14% -117.24% 38.16% 46.41% -
Total Cost 90,153 89,257 60,947 68,443 51,627 68,042 58,930 -0.43%
-
Net Worth 185,056 160,668 172,979 143,199 180,841 182,648 183,939 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 185,056 160,668 172,979 143,199 180,841 182,648 183,939 -0.00%
NOSH 97,913 97,968 97,179 80,000 98,283 98,198 98,363 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.08% 2.06% 0.62% 0.01% 6.95% 3.10% 1.80% -
ROE 0.53% 1.17% 0.22% 0.01% 2.13% 1.19% 0.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.08 93.03 63.11 85.56 56.45 71.51 61.01 -0.42%
EPS 1.00 1.92 0.39 0.01 3.93 2.22 1.10 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.64 1.78 1.79 1.84 1.86 1.87 -0.01%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.04 8.04 5.41 6.04 4.90 6.20 5.30 -0.42%
EPS 0.09 0.17 0.03 0.00 0.34 0.19 0.10 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1633 0.1418 0.1526 0.1264 0.1596 0.1612 0.1623 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.22 0.27 0.38 0.48 0.74 0.00 0.00 -
P/RPS 0.24 0.29 0.60 0.56 1.31 0.00 0.00 -100.00%
P/EPS 21.87 14.06 97.44 4,800.00 18.86 0.00 0.00 -100.00%
EY 4.57 7.11 1.03 0.02 5.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.21 0.27 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 30/11/00 30/08/00 31/05/00 29/02/00 27/11/99 -
Price 0.24 0.25 0.32 0.45 0.59 0.82 0.00 -
P/RPS 0.26 0.27 0.51 0.53 1.05 1.15 0.00 -100.00%
P/EPS 23.86 13.02 82.05 4,500.00 15.04 36.94 0.00 -100.00%
EY 4.19 7.68 1.22 0.02 6.65 2.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.18 0.25 0.32 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment