[EG] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -8.4%
YoY- 283.36%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 294,883 242,589 259,850 242,921 350,471 374,375 380,334 -15.59%
PBT 10,673 12,812 11,104 12,128 10,068 9,532 9,281 9.75%
Tax -348 -403 -323 -2,439 510 -328 -311 7.77%
NP 10,325 12,409 10,781 9,689 10,578 9,204 8,970 9.82%
-
NP to SH 10,333 12,409 10,781 9,689 10,578 9,204 8,970 9.87%
-
Tax Rate 3.26% 3.15% 2.91% 20.11% -5.07% 3.44% 3.35% -
Total Cost 284,558 230,180 249,069 233,232 339,893 365,171 371,364 -16.25%
-
Net Worth 531,358 516,443 504,370 450,968 431,768 412,805 404,370 19.94%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 531,358 516,443 504,370 450,968 431,768 412,805 404,370 19.94%
NOSH 467,801 467,801 467,801 431,873 430,873 426,873 416,975 7.96%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.50% 5.12% 4.15% 3.99% 3.02% 2.46% 2.36% -
ROE 1.94% 2.40% 2.14% 2.15% 2.45% 2.23% 2.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.27 52.14 56.16 57.10 82.79 88.88 91.23 -21.63%
EPS 2.22 2.67 2.33 2.28 2.50 2.19 2.15 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.06 1.02 0.98 0.97 11.35%
Adjusted Per Share Value based on latest NOSH - 431,873
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.04 51.86 55.55 51.93 74.92 80.03 81.30 -15.58%
EPS 2.21 2.65 2.30 2.07 2.26 1.97 1.92 9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1359 1.104 1.0782 0.964 0.923 0.8824 0.8644 19.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.27 1.50 1.45 1.14 1.22 0.54 0.47 -
P/RPS 2.01 2.88 2.58 2.00 1.47 0.61 0.52 146.09%
P/EPS 57.29 56.24 62.23 50.06 48.82 24.71 21.84 90.09%
EY 1.75 1.78 1.61 2.00 2.05 4.05 4.58 -47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.33 1.08 1.20 0.55 0.48 74.78%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 29/02/24 29/11/23 29/08/23 31/05/23 20/02/23 29/11/22 -
Price 1.51 1.38 1.44 1.51 1.20 0.86 0.48 -
P/RPS 2.39 2.65 2.56 2.64 1.45 0.97 0.53 172.69%
P/EPS 68.11 51.74 61.81 66.30 48.02 39.36 22.31 110.30%
EY 1.47 1.93 1.62 1.51 2.08 2.54 4.48 -52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.24 1.32 1.42 1.18 0.88 0.49 93.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment