[JIANKUN] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 151.92%
YoY- -72.3%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 6,817 7,170 4,432 8,464 11,080 27,128 13,543 -36.74%
PBT 1,054 1,434 534 316 76 -3,011 539 56.43%
Tax -79 -880 -135 -167 -363 -1,778 -226 -50.40%
NP 975 554 399 149 -287 -4,789 313 113.43%
-
NP to SH 975 554 399 149 -287 -4,789 313 113.43%
-
Tax Rate 7.50% 61.37% 25.28% 52.85% 477.63% - 41.93% -
Total Cost 5,842 6,616 4,033 8,315 11,367 31,917 13,230 -42.04%
-
Net Worth 51,722 50,053 43,379 43,379 43,379 43,863 50,361 1.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 51,722 50,053 43,379 43,379 43,379 43,863 50,361 1.79%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.30% 7.73% 9.00% 1.76% -2.59% -17.65% 2.31% -
ROE 1.89% 1.11% 0.92% 0.34% -0.66% -10.92% 0.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.09 4.30 2.66 5.07 6.64 16.70 8.34 -37.83%
EPS 0.58 0.33 0.24 0.09 -0.17 -2.95 0.19 110.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.26 0.26 0.26 0.27 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.32 1.39 0.86 1.64 2.15 5.26 2.62 -36.71%
EPS 0.19 0.11 0.08 0.03 -0.06 -0.93 0.06 115.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.097 0.0841 0.0841 0.0841 0.085 0.0976 1.76%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.32 0.36 0.31 0.33 0.345 0.30 0.27 -
P/RPS 7.83 8.38 11.67 6.51 5.20 1.80 3.24 80.18%
P/EPS 54.76 108.42 129.63 369.52 -200.56 -10.18 140.14 -46.58%
EY 1.83 0.92 0.77 0.27 -0.50 -9.83 0.71 88.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.20 1.19 1.27 1.33 1.11 0.87 11.92%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 19/11/18 16/08/18 14/05/18 23/02/18 21/11/17 -
Price 0.35 0.325 0.29 0.35 0.325 0.385 0.27 -
P/RPS 8.57 7.56 10.92 6.90 4.89 2.31 3.24 91.37%
P/EPS 59.89 97.88 121.27 391.92 -188.94 -13.06 140.14 -43.29%
EY 1.67 1.02 0.82 0.26 -0.53 -7.66 0.71 76.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 1.12 1.35 1.25 1.43 0.87 19.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment