[JIANKUN] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1630.03%
YoY- -167.99%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,432 8,464 11,080 27,128 13,543 13,653 7,963 -32.31%
PBT 534 316 76 -3,011 539 538 392 22.86%
Tax -135 -167 -363 -1,778 -226 0 0 -
NP 399 149 -287 -4,789 313 538 392 1.18%
-
NP to SH 399 149 -287 -4,789 313 538 392 1.18%
-
Tax Rate 25.28% 52.85% 477.63% - 41.93% 0.00% 0.00% -
Total Cost 4,033 8,315 11,367 31,917 13,230 13,115 7,571 -34.26%
-
Net Worth 43,379 43,379 43,379 43,863 50,361 50,053 45,230 -2.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 43,379 43,379 43,379 43,863 50,361 50,053 45,230 -2.74%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 150,769 6.98%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.00% 1.76% -2.59% -17.65% 2.31% 3.94% 4.92% -
ROE 0.92% 0.34% -0.66% -10.92% 0.62% 1.07% 0.87% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.66 5.07 6.64 16.70 8.34 9.00 5.28 -36.65%
EPS 0.24 0.09 -0.17 -2.95 0.19 0.35 0.26 -5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.27 0.31 0.33 0.30 -9.09%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.86 1.64 2.15 5.26 2.62 2.65 1.54 -32.16%
EPS 0.08 0.03 -0.06 -0.93 0.06 0.10 0.08 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0841 0.0841 0.085 0.0976 0.097 0.0876 -2.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.31 0.33 0.345 0.30 0.27 0.29 0.285 -
P/RPS 11.67 6.51 5.20 1.80 3.24 3.22 5.40 67.07%
P/EPS 129.63 369.52 -200.56 -10.18 140.14 81.76 109.62 11.81%
EY 0.77 0.27 -0.50 -9.83 0.71 1.22 0.91 -10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.27 1.33 1.11 0.87 0.88 0.95 16.18%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 16/08/18 14/05/18 23/02/18 21/11/17 22/08/17 15/05/17 -
Price 0.29 0.35 0.325 0.385 0.27 0.27 0.29 -
P/RPS 10.92 6.90 4.89 2.31 3.24 3.00 5.49 58.09%
P/EPS 121.27 391.92 -188.94 -13.06 140.14 76.12 111.54 5.72%
EY 0.82 0.26 -0.53 -7.66 0.71 1.31 0.90 -6.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.35 1.25 1.43 0.87 0.82 0.97 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment