[JIANKUN] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -850.94%
YoY- -2157.14%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 9,980 9,284 30,274 30,242 32,835 15,915 16,759 -29.28%
PBT -70 -20,333 -421 -781 111 -78 -523 -73.93%
Tax 0 0 -312 -227 -217 -223 454 -
NP -70 -20,333 -733 -1,008 -106 -301 -69 0.96%
-
NP to SH -70 -20,333 -733 -1,008 -106 -301 -69 0.96%
-
Tax Rate - - - - 195.50% - - -
Total Cost 10,050 29,617 31,007 31,250 32,941 16,216 16,828 -29.14%
-
Net Worth 21,544 22,114 42,156 43,084 43,894 44,701 43,371 -37.35%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 21,544 22,114 42,156 43,084 43,894 44,701 43,371 -37.35%
NOSH 49,999 50,896 50,566 50,909 50,476 51,016 49,285 0.96%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.70% -219.01% -2.42% -3.33% -0.32% -1.89% -0.41% -
ROE -0.32% -91.94% -1.74% -2.34% -0.24% -0.67% -0.16% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 19.96 18.24 59.87 59.40 65.05 31.20 34.00 -29.95%
EPS -0.14 -39.95 -1.44 -1.98 -0.21 -0.59 -0.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4309 0.4345 0.8337 0.8463 0.8696 0.8762 0.88 -37.95%
Adjusted Per Share Value based on latest NOSH - 50,909
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.93 1.80 5.87 5.86 6.36 3.08 3.25 -29.41%
EPS -0.01 -3.94 -0.14 -0.20 -0.02 -0.06 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0428 0.0817 0.0835 0.085 0.0866 0.084 -37.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.40 0.41 0.35 0.34 0.26 0.47 0.62 -
P/RPS 2.00 2.25 0.58 0.57 0.40 1.51 1.82 6.50%
P/EPS -285.71 -1.03 -24.14 -17.17 -123.81 -79.66 -442.86 -25.39%
EY -0.35 -97.44 -4.14 -5.82 -0.81 -1.26 -0.23 32.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.42 0.40 0.30 0.54 0.70 20.91%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 20/08/10 20/05/10 08/01/10 16/11/09 12/08/09 25/05/09 24/02/09 -
Price 0.26 0.35 0.40 0.33 0.29 0.38 0.49 -
P/RPS 1.30 1.92 0.67 0.56 0.45 1.22 1.44 -6.60%
P/EPS -185.71 -0.88 -27.59 -16.67 -138.10 -64.41 -350.00 -34.53%
EY -0.54 -114.14 -3.62 -6.00 -0.72 -1.55 -0.29 51.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.81 0.48 0.39 0.33 0.43 0.56 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment