[JIANKUN] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -313.96%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 31,968 39,088 44,320 62,287 46,878 43,232 31,852 0.24%
PBT 1,234 784 304 -1,542 1,958 1,860 1,568 -14.74%
Tax -886 -1,060 -1,452 -2,004 -301 0 0 -
NP 348 -276 -1,148 -3,546 1,657 1,860 1,568 -63.30%
-
NP to SH 348 -276 -1,148 -3,546 1,657 1,860 1,568 -63.30%
-
Tax Rate 71.80% 135.20% 477.63% - 15.37% 0.00% 0.00% -
Total Cost 31,620 39,364 45,468 65,833 45,221 41,372 30,284 2.91%
-
Net Worth 43,379 43,379 43,379 43,863 50,361 50,053 45,230 -2.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 43,379 43,379 43,379 43,863 50,361 50,053 45,230 -2.74%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 150,769 6.98%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.09% -0.71% -2.59% -5.69% 3.54% 4.30% 4.92% -
ROE 0.80% -0.64% -2.65% -8.08% 3.29% 3.72% 3.47% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.16 23.43 26.56 38.34 28.86 28.50 21.13 -6.31%
EPS 0.21 -0.16 -0.68 -2.18 1.03 1.22 1.04 -65.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.27 0.31 0.33 0.30 -9.09%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.19 7.57 8.59 12.07 9.08 8.38 6.17 0.21%
EPS 0.07 -0.05 -0.22 -0.69 0.32 0.36 0.30 -62.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0841 0.0841 0.085 0.0976 0.097 0.0876 -2.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.31 0.33 0.345 0.30 0.27 0.29 0.285 -
P/RPS 1.62 1.41 1.30 0.78 0.94 1.02 1.35 12.91%
P/EPS 148.63 -199.49 -50.14 -13.74 26.47 23.65 27.40 208.40%
EY 0.67 -0.50 -1.99 -7.28 3.78 4.23 3.65 -67.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.27 1.33 1.11 0.87 0.88 0.95 16.18%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 16/08/18 14/05/18 23/02/18 21/11/17 22/08/17 15/05/17 -
Price 0.29 0.35 0.325 0.385 0.27 0.27 0.29 -
P/RPS 1.51 1.49 1.22 1.00 0.94 0.95 1.37 6.69%
P/EPS 139.04 -211.58 -47.23 -17.64 26.47 22.02 27.88 191.61%
EY 0.72 -0.47 -2.12 -5.67 3.78 4.54 3.59 -65.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.35 1.25 1.43 0.87 0.82 0.97 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment