[JERASIA] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -39.6%
YoY- 367.42%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 129,231 129,889 120,263 123,962 102,915 121,652 115,020 8.08%
PBT 730 1,500 1,524 1,330 5,582 1,425 1,451 -36.77%
Tax 694 -491 -441 -121 -1,287 -311 -459 -
NP 1,424 1,009 1,083 1,209 4,295 1,114 992 27.28%
-
NP to SH 1,424 1,005 1,899 2,594 4,295 1,114 418 126.57%
-
Tax Rate -95.07% 32.73% 28.94% 9.10% 23.06% 21.82% 31.63% -
Total Cost 127,807 128,880 119,180 122,753 98,620 120,538 114,028 7.90%
-
Net Worth 155,066 154,246 153,426 151,785 149,323 146,041 146,862 3.69%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 410 - 410 - - -
Div Payout % - - 21.60% - 9.55% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 155,066 154,246 153,426 151,785 149,323 146,041 146,862 3.69%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.10% 0.78% 0.90% 0.98% 4.17% 0.92% 0.86% -
ROE 0.92% 0.65% 1.24% 1.71% 2.88% 0.76% 0.28% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 157.51 158.31 146.58 151.09 125.44 148.27 140.19 8.08%
EPS 1.74 1.23 1.32 1.47 5.23 1.36 1.21 27.43%
DPS 0.00 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 1.89 1.88 1.87 1.85 1.82 1.78 1.79 3.69%
Adjusted Per Share Value based on latest NOSH - 82,046
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 157.51 158.31 146.58 151.09 125.44 148.27 140.19 8.08%
EPS 1.74 1.23 1.32 1.47 5.23 1.36 1.21 27.43%
DPS 0.00 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 1.89 1.88 1.87 1.85 1.82 1.78 1.79 3.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.385 0.35 0.39 0.41 0.385 0.495 0.55 -
P/RPS 0.24 0.22 0.27 0.27 0.31 0.33 0.39 -27.67%
P/EPS 22.18 28.57 16.85 12.97 7.35 36.46 107.96 -65.21%
EY 4.51 3.50 5.93 7.71 13.60 2.74 0.93 186.77%
DY 0.00 0.00 1.28 0.00 1.30 0.00 0.00 -
P/NAPS 0.20 0.19 0.21 0.22 0.21 0.28 0.31 -25.35%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 30/08/18 24/05/18 27/02/18 28/11/17 -
Price 0.37 0.355 0.37 0.41 0.43 0.455 0.525 -
P/RPS 0.23 0.22 0.25 0.27 0.34 0.31 0.37 -27.18%
P/EPS 21.32 28.98 15.99 12.97 8.21 33.51 103.05 -65.05%
EY 4.69 3.45 6.26 7.71 12.17 2.98 0.97 186.20%
DY 0.00 0.00 1.35 0.00 1.16 0.00 0.00 -
P/NAPS 0.20 0.19 0.20 0.22 0.24 0.26 0.29 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment