[JERASIA] QoQ Quarter Result on 31-Aug-2020 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Revenue 35,948 26,753 25,164 0 19,454 0 93,262 -64.71%
PBT -4,674 -13,632 -9,901 0 -51,466 0 -9,481 -53.83%
Tax 27 -27 5 0 267 0 -241 -
NP -4,647 -13,659 -9,896 0 -51,199 0 -9,722 -55.36%
-
NP to SH -4,508 -13,659 -9,896 0 -51,199 0 -9,722 -56.82%
-
Tax Rate - - - - - - - -
Total Cost 40,595 40,412 35,060 0 70,653 0 102,984 -63.84%
-
Net Worth 44,304 85,327 84,507 0 95,993 0 146,862 -73.00%
Dividend
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Net Worth 44,304 85,327 84,507 0 95,993 0 146,862 -73.00%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
NP Margin -12.93% -51.06% -39.33% 0.00% -263.18% 0.00% -10.42% -
ROE -10.17% -16.01% -11.71% 0.00% -53.34% 0.00% -6.62% -
Per Share
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 43.81 32.61 30.67 0.00 23.71 0.00 113.67 -64.72%
EPS -5.66 -16.65 -12.06 0.00 -62.40 0.00 -11.85 -55.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 1.04 1.03 0.00 1.17 0.00 1.79 -73.00%
Adjusted Per Share Value based on latest NOSH - 82,046
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 43.81 32.61 30.67 0.00 23.71 0.00 113.67 -64.72%
EPS -5.66 -16.65 -12.06 0.00 -62.40 0.00 -11.85 -55.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 1.04 1.03 0.00 1.17 0.00 1.79 -73.00%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 26/02/21 30/11/20 30/09/20 28/08/20 30/06/20 29/05/20 31/03/20 -
Price 0.315 0.42 0.31 0.445 0.205 0.245 0.14 -
P/RPS 0.72 1.29 1.01 0.00 0.86 0.00 0.12 608.55%
P/EPS -5.73 -2.52 -2.57 0.00 -0.33 0.00 -1.18 462.30%
EY -17.44 -39.64 -38.91 0.00 -304.40 0.00 -84.64 -82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.30 0.00 0.18 0.00 0.08 771.34%
Price Multiplier on Announcement Date
28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 31/05/21 29/01/21 30/11/20 - 28/08/20 - 30/06/20 -
Price 0.26 0.44 0.42 0.00 0.445 0.00 0.21 -
P/RPS 0.59 1.35 1.37 0.00 1.88 0.00 0.18 265.95%
P/EPS -4.73 -2.64 -3.48 0.00 -0.71 0.00 -1.77 192.75%
EY -21.13 -37.84 -28.72 0.00 -140.23 0.00 -56.43 -65.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.41 0.00 0.38 0.00 0.12 354.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment