[TECHBASE] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 26.9%
YoY- -236.41%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 40,297 43,559 39,095 38,770 41,158 54,422 46,959 -9.70%
PBT 762 112 -2,000 -1,077 -1,579 -2,996 267 101.32%
Tax -60 -60 -100 15 0 -55 0 -
NP 702 52 -2,100 -1,062 -1,579 -3,051 267 90.60%
-
NP to SH 686 5 -2,117 -1,109 -1,517 -3,035 438 34.90%
-
Tax Rate 7.87% 53.57% - - - - 0.00% -
Total Cost 39,595 43,507 41,195 39,832 42,737 57,473 46,692 -10.41%
-
Net Worth 38,313 51,499 37,530 42,653 39,008 41,485 44,523 -9.53%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - 363 - -
Div Payout % - - - - - 0.00% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 38,313 51,499 37,530 42,653 39,008 41,485 44,523 -9.53%
NOSH 36,489 50,000 36,437 38,776 36,119 36,390 36,198 0.53%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 1.74% 0.12% -5.37% -2.74% -3.84% -5.61% 0.57% -
ROE 1.79% 0.01% -5.64% -2.60% -3.89% -7.32% 0.98% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 110.43 87.12 107.29 99.98 113.95 149.55 129.73 -10.19%
EPS 1.88 0.01 -5.81 -2.86 -4.20 -8.34 1.21 34.18%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.05 1.03 1.03 1.10 1.08 1.14 1.23 -10.01%
Adjusted Per Share Value based on latest NOSH - 38,776
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 13.45 14.53 13.04 12.94 13.73 18.16 15.67 -9.69%
EPS 0.23 0.00 -0.71 -0.37 -0.51 -1.01 0.15 33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.1278 0.1718 0.1252 0.1423 0.1302 0.1384 0.1486 -9.57%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.28 0.28 0.37 0.61 0.40 0.46 0.52 -
P/RPS 0.25 0.32 0.34 0.61 0.35 0.31 0.40 -26.92%
P/EPS 14.89 2,800.00 -6.37 -21.33 -9.52 -5.52 42.98 -50.70%
EY 6.71 0.04 -15.70 -4.69 -10.50 -18.13 2.33 102.54%
DY 0.00 0.00 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.27 0.27 0.36 0.55 0.37 0.40 0.42 -25.53%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 28/03/08 21/12/07 28/09/07 29/06/07 27/03/07 27/12/06 -
Price 0.28 0.21 0.28 0.39 0.70 0.40 0.50 -
P/RPS 0.25 0.24 0.26 0.39 0.61 0.27 0.39 -25.67%
P/EPS 14.89 2,100.00 -4.82 -13.64 -16.67 -4.80 41.32 -49.39%
EY 6.71 0.05 -20.75 -7.33 -6.00 -20.85 2.42 97.48%
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.27 0.20 0.27 0.35 0.65 0.35 0.41 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment