[THETA] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 79.9%
YoY- 67.0%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,919 18,174 20,024 15,232 17,039 33,907 22,058 -49.51%
PBT -3,727 3,254 -1,090 -625 -3,110 2,822 5,981 -
Tax 0 -29 -8 0 0 -22 -20 -
NP -3,727 3,225 -1,098 -625 -3,110 2,800 5,961 -
-
NP to SH -3,727 3,225 -1,098 -625 -3,110 2,800 5,961 -
-
Tax Rate - 0.89% - - - 0.78% 0.33% -
Total Cost 11,646 14,949 21,122 15,857 20,149 31,107 16,097 -19.42%
-
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
NOSH 107,243 107,243 107,243 107,243 107,243 107,243 107,243 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -47.06% 17.75% -5.48% -4.10% -18.25% 8.26% 27.02% -
ROE -5.79% 4.77% -1.71% -0.96% -4.68% 4.02% 8.97% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.38 16.95 18.67 14.20 15.89 31.62 20.57 -49.54%
EPS -3.48 3.01 -1.02 -0.58 -2.90 2.61 5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.60 0.61 0.62 0.65 0.62 -2.16%
Adjusted Per Share Value based on latest NOSH - 107,243
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.72 15.42 16.99 12.92 14.45 28.76 18.71 -49.50%
EPS -3.16 2.74 -0.93 -0.53 -2.64 2.38 5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5459 0.5732 0.5459 0.555 0.5641 0.5914 0.5641 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.265 0.35 0.31 0.41 0.46 0.41 -
P/RPS 5.35 1.56 1.87 2.18 2.58 1.45 1.99 93.46%
P/EPS -11.37 8.81 -34.19 -53.19 -14.14 17.62 7.38 -
EY -8.80 11.35 -2.93 -1.88 -7.07 5.68 13.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.58 0.51 0.66 0.71 0.66 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 26/02/19 30/11/18 17/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.40 0.405 0.29 0.38 0.38 0.43 0.46 -
P/RPS 5.42 2.39 1.55 2.68 2.39 1.36 2.24 80.33%
P/EPS -11.51 13.47 -28.32 -65.20 -13.10 16.47 8.28 -
EY -8.69 7.43 -3.53 -1.53 -7.63 6.07 12.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.48 0.62 0.61 0.66 0.74 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment