[THETA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -20.1%
YoY- 49.32%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,919 70,469 52,295 32,271 17,039 90,453 56,546 -73.06%
PBT -3,727 -1,571 -4,825 -3,735 -3,110 1,439 -1,383 93.77%
Tax 0 -37 -8 0 0 -48 -26 -
NP -3,727 -1,608 -4,833 -3,735 -3,110 1,391 -1,409 91.37%
-
NP to SH -3,727 -1,608 -4,833 -3,735 -3,110 1,391 -1,409 91.37%
-
Tax Rate - - - - - 3.34% - -
Total Cost 11,646 72,077 57,128 36,006 20,149 89,062 57,955 -65.72%
-
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
NOSH 107,243 107,243 107,243 107,243 107,243 107,243 107,243 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -47.06% -2.28% -9.24% -11.57% -18.25% 1.54% -2.49% -
ROE -5.79% -2.38% -7.51% -5.71% -4.68% 2.00% -2.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.38 65.71 48.76 30.09 15.89 84.34 52.73 -73.07%
EPS -3.48 -1.50 -4.51 -3.48 -2.90 1.30 -1.31 91.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.60 0.61 0.62 0.65 0.62 -2.16%
Adjusted Per Share Value based on latest NOSH - 107,243
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.72 59.78 44.36 27.38 14.45 76.74 47.97 -73.05%
EPS -3.16 -1.36 -4.10 -3.17 -2.64 1.18 -1.20 90.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5459 0.5732 0.5459 0.555 0.5641 0.5914 0.5641 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.265 0.35 0.31 0.41 0.46 0.41 -
P/RPS 5.35 0.40 0.72 1.03 2.58 0.55 0.78 261.42%
P/EPS -11.37 -17.67 -7.77 -8.90 -14.14 35.47 -31.21 -49.02%
EY -8.80 -5.66 -12.88 -11.23 -7.07 2.82 -3.20 96.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.58 0.51 0.66 0.71 0.66 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 26/02/19 30/11/18 17/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.40 0.405 0.29 0.38 0.38 0.43 0.46 -
P/RPS 5.42 0.62 0.59 1.26 2.39 0.51 0.87 238.95%
P/EPS -11.51 -27.01 -6.44 -10.91 -13.10 33.15 -35.01 -52.39%
EY -8.69 -3.70 -15.54 -9.17 -7.63 3.02 -2.86 109.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.48 0.62 0.61 0.66 0.74 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment