[JETSON] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 134.68%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 22,170 14,872 25,105 21,623 9,446 0 -100.00%
PBT 802 396 115 325 -802 0 -100.00%
Tax -476 172 -6 -34 802 0 -100.00%
NP 326 568 109 291 0 0 -100.00%
-
NP to SH 326 568 109 291 -839 0 -100.00%
-
Tax Rate 59.35% -43.43% 5.22% 10.46% - - -
Total Cost 21,844 14,304 24,996 21,332 9,446 0 -100.00%
-
Net Worth 61,070 60,717 60,167 59,781 59,492 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - 545 - - -
Div Payout % - - - 187.44% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 61,070 60,717 60,167 59,781 59,492 0 -100.00%
NOSH 21,733 21,762 21,800 21,818 21,792 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.47% 3.82% 0.43% 1.35% 0.00% 0.00% -
ROE 0.53% 0.94% 0.18% 0.49% -1.41% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 102.01 68.34 115.16 99.11 43.35 0.00 -100.00%
EPS 1.50 2.61 0.50 1.34 -3.85 0.00 -100.00%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.81 2.79 2.76 2.74 2.73 2.69 -0.04%
Adjusted Per Share Value based on latest NOSH - 21,818
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 5.89 3.95 6.67 5.75 2.51 0.00 -100.00%
EPS 0.09 0.15 0.03 0.08 -0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.1623 0.1614 0.1599 0.1589 0.1581 2.69 2.89%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 2.93 4.00 0.00 0.00 0.00 -
P/RPS 2.45 4.29 3.47 0.00 0.00 0.00 -100.00%
P/EPS 166.67 112.26 800.00 0.00 0.00 0.00 -100.00%
EY 0.60 0.89 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 28/11/00 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 1.93 2.92 3.48 4.32 0.00 0.00 -
P/RPS 1.89 4.27 3.02 4.36 0.00 0.00 -100.00%
P/EPS 128.67 111.88 696.00 323.90 0.00 0.00 -100.00%
EY 0.78 0.89 0.14 0.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 0.69 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment