[JETSON] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -62.54%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 22,764 22,170 14,872 25,105 21,623 9,446 0 -100.00%
PBT 1,645 802 396 115 325 -802 0 -100.00%
Tax -578 -476 172 -6 -34 802 0 -100.00%
NP 1,067 326 568 109 291 0 0 -100.00%
-
NP to SH 1,067 326 568 109 291 -839 0 -100.00%
-
Tax Rate 35.14% 59.35% -43.43% 5.22% 10.46% - - -
Total Cost 21,697 21,844 14,304 24,996 21,332 9,446 0 -100.00%
-
Net Worth 61,842 61,070 60,717 60,167 59,781 59,492 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 544 - - - 545 - - -100.00%
Div Payout % 51.02% - - - 187.44% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 61,842 61,070 60,717 60,167 59,781 59,492 0 -100.00%
NOSH 21,775 21,733 21,762 21,800 21,818 21,792 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 4.69% 1.47% 3.82% 0.43% 1.35% 0.00% 0.00% -
ROE 1.73% 0.53% 0.94% 0.18% 0.49% -1.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 104.54 102.01 68.34 115.16 99.11 43.35 0.00 -100.00%
EPS 4.90 1.50 2.61 0.50 1.34 -3.85 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -100.00%
NAPS 2.84 2.81 2.79 2.76 2.74 2.73 2.69 -0.05%
Adjusted Per Share Value based on latest NOSH - 21,800
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 6.05 5.89 3.95 6.67 5.75 2.51 0.00 -100.00%
EPS 0.28 0.09 0.15 0.03 0.08 -0.22 0.00 -100.00%
DPS 0.14 0.00 0.00 0.00 0.14 0.00 0.00 -100.00%
NAPS 0.1643 0.1623 0.1614 0.1599 0.1589 0.1581 2.69 2.89%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.60 2.50 2.93 4.00 0.00 0.00 0.00 -
P/RPS 1.53 2.45 4.29 3.47 0.00 0.00 0.00 -100.00%
P/EPS 32.65 166.67 112.26 800.00 0.00 0.00 0.00 -100.00%
EY 3.06 0.60 0.89 0.13 0.00 0.00 0.00 -100.00%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.89 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 27/02/01 28/11/00 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 1.59 1.93 2.92 3.48 4.32 0.00 0.00 -
P/RPS 1.52 1.89 4.27 3.02 4.36 0.00 0.00 -100.00%
P/EPS 32.45 128.67 111.88 696.00 323.90 0.00 0.00 -100.00%
EY 3.08 0.78 0.89 0.14 0.31 0.00 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.58 0.00 0.00 -100.00%
P/NAPS 0.56 0.69 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment