[LYSAGHT] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -13.99%
YoY- 21.25%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 21,698 20,254 20,070 13,691 16,581 15,061 16,361 20.72%
PBT 5,490 5,623 6,160 3,831 4,386 4,671 4,742 10.26%
Tax -1,258 -1,182 -1,366 -818 -883 -943 -1,182 4.24%
NP 4,232 4,441 4,794 3,013 3,503 3,728 3,560 12.23%
-
NP to SH 4,232 4,441 4,794 3,013 3,503 3,728 3,560 12.23%
-
Tax Rate 22.91% 21.02% 22.18% 21.35% 20.13% 20.19% 24.93% -
Total Cost 17,466 15,813 15,276 10,678 13,078 11,333 12,801 23.04%
-
Net Worth 133,056 131,808 127,234 121,829 118,918 120,997 117,671 8.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,910 - - - 6,237 -
Div Payout % - - 60.71% - - - 175.20% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 133,056 131,808 127,234 121,829 118,918 120,997 117,671 8.54%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 19.50% 21.93% 23.89% 22.01% 21.13% 24.75% 21.76% -
ROE 3.18% 3.37% 3.77% 2.47% 2.95% 3.08% 3.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 52.18 48.71 48.27 32.93 39.88 36.22 39.35 20.72%
EPS 10.18 10.68 11.53 7.25 8.42 8.97 8.56 12.26%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 15.00 -
NAPS 3.20 3.17 3.06 2.93 2.86 2.91 2.83 8.54%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 52.18 48.71 48.27 32.93 39.88 36.22 39.35 20.72%
EPS 10.18 10.68 11.53 7.25 8.42 8.97 8.56 12.26%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 15.00 -
NAPS 3.20 3.17 3.06 2.93 2.86 2.91 2.83 8.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.60 3.62 3.50 3.49 3.45 3.50 3.77 -
P/RPS 6.90 7.43 7.25 10.60 8.65 9.66 9.58 -19.66%
P/EPS 35.37 33.89 30.36 48.16 40.95 39.04 44.03 -13.59%
EY 2.83 2.95 3.29 2.08 2.44 2.56 2.27 15.85%
DY 0.00 0.00 2.00 0.00 0.00 0.00 3.98 -
P/NAPS 1.13 1.14 1.14 1.19 1.21 1.20 1.33 -10.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 11/05/17 15/02/17 23/11/16 24/08/16 12/05/16 25/02/16 -
Price 3.75 3.69 3.49 3.50 3.43 3.86 3.66 -
P/RPS 7.19 7.58 7.23 10.63 8.60 10.66 9.30 -15.77%
P/EPS 36.84 34.55 30.27 48.30 40.71 43.05 42.75 -9.45%
EY 2.71 2.89 3.30 2.07 2.46 2.32 2.34 10.29%
DY 0.00 0.00 2.01 0.00 0.00 0.00 4.10 -
P/NAPS 1.17 1.16 1.14 1.19 1.20 1.33 1.29 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment