[LYSAGHT] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 4.72%
YoY- -44.87%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 20,070 13,691 16,581 15,061 16,361 14,226 16,272 14.93%
PBT 6,160 3,831 4,386 4,671 4,742 3,201 4,593 21.50%
Tax -1,366 -818 -883 -943 -1,182 -716 -1,095 15.80%
NP 4,794 3,013 3,503 3,728 3,560 2,485 3,498 23.26%
-
NP to SH 4,794 3,013 3,503 3,728 3,560 2,485 3,498 23.26%
-
Tax Rate 22.18% 21.35% 20.13% 20.19% 24.93% 22.37% 23.84% -
Total Cost 15,276 10,678 13,078 11,333 12,801 11,741 12,774 12.60%
-
Net Worth 127,234 121,829 118,918 120,997 117,671 114,345 110,602 9.74%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,910 - - - 6,237 - - -
Div Payout % 60.71% - - - 175.20% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 127,234 121,829 118,918 120,997 117,671 114,345 110,602 9.74%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 23.89% 22.01% 21.13% 24.75% 21.76% 17.47% 21.50% -
ROE 3.77% 2.47% 2.95% 3.08% 3.03% 2.17% 3.16% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.27 32.93 39.88 36.22 39.35 34.21 39.13 14.94%
EPS 11.53 7.25 8.42 8.97 8.56 5.98 8.41 23.29%
DPS 7.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 3.06 2.93 2.86 2.91 2.83 2.75 2.66 9.74%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.27 32.93 39.88 36.22 39.35 34.21 39.13 14.94%
EPS 11.53 7.25 8.42 8.97 8.56 5.98 8.41 23.29%
DPS 7.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 3.06 2.93 2.86 2.91 2.83 2.75 2.66 9.74%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.50 3.49 3.45 3.50 3.77 3.37 3.92 -
P/RPS 7.25 10.60 8.65 9.66 9.58 9.85 10.02 -19.32%
P/EPS 30.36 48.16 40.95 39.04 44.03 56.39 46.60 -24.74%
EY 3.29 2.08 2.44 2.56 2.27 1.77 2.15 32.62%
DY 2.00 0.00 0.00 0.00 3.98 0.00 0.00 -
P/NAPS 1.14 1.19 1.21 1.20 1.33 1.23 1.47 -15.52%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 15/02/17 23/11/16 24/08/16 12/05/16 25/02/16 24/11/15 24/08/15 -
Price 3.49 3.50 3.43 3.86 3.66 3.93 3.18 -
P/RPS 7.23 10.63 8.60 10.66 9.30 11.49 8.13 -7.49%
P/EPS 30.27 48.30 40.71 43.05 42.75 65.76 37.80 -13.70%
EY 3.30 2.07 2.46 2.32 2.34 1.52 2.65 15.67%
DY 2.01 0.00 0.00 0.00 4.10 0.00 0.00 -
P/NAPS 1.14 1.19 1.20 1.33 1.29 1.43 1.20 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment