[RCECAP] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
11-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 2.19%
YoY- -8.93%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 82,645 81,568 81,758 77,661 74,704 76,896 69,822 11.90%
PBT 46,438 46,053 48,564 42,887 41,427 46,351 42,203 6.58%
Tax -11,598 -10,878 -12,022 -10,660 -9,890 -11,651 -10,658 5.80%
NP 34,840 35,175 36,542 32,227 31,537 34,700 31,545 6.85%
-
NP to SH 34,840 35,175 36,542 32,227 31,537 34,700 31,545 6.85%
-
Tax Rate 24.98% 23.62% 24.75% 24.86% 23.87% 25.14% 25.25% -
Total Cost 47,805 46,393 45,216 45,434 43,167 42,196 38,277 15.98%
-
Net Worth 806,136 769,264 908,025 878,324 870,773 840,185 822,472 -1.32%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 51,299 - 168,424 - 29,269 - 25,474 59.53%
Div Payout % 147.24% - 460.91% - 92.81% - 80.76% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 806,136 769,264 908,025 878,324 870,773 840,185 822,472 -1.32%
NOSH 741,066 741,066 740,596 740,388 739,987 388,470 387,177 54.21%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 42.16% 43.12% 44.70% 41.50% 42.22% 45.13% 45.18% -
ROE 4.32% 4.57% 4.02% 3.67% 3.62% 4.13% 3.84% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.28 11.13 11.16 10.61 10.21 21.05 19.19 -29.85%
EPS 4.75 4.80 4.99 4.40 4.31 9.50 8.67 -33.06%
DPS 7.00 0.00 23.00 0.00 4.00 0.00 7.00 0.00%
NAPS 1.10 1.05 1.24 1.20 1.19 2.30 2.26 -38.15%
Adjusted Per Share Value based on latest NOSH - 740,388
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.58 5.50 5.52 5.24 5.04 5.19 4.71 11.97%
EPS 2.35 2.37 2.47 2.17 2.13 2.34 2.13 6.77%
DPS 3.46 0.00 11.36 0.00 1.97 0.00 1.72 59.42%
NAPS 0.5439 0.519 0.6126 0.5926 0.5875 0.5669 0.5549 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.82 1.69 1.60 1.67 1.85 3.77 3.24 -
P/RPS 16.14 15.18 14.33 15.74 18.12 17.91 16.89 -2.98%
P/EPS 38.28 35.20 32.06 37.93 42.92 39.69 37.38 1.60%
EY 2.61 2.84 3.12 2.64 2.33 2.52 2.68 -1.75%
DY 3.85 0.00 14.38 0.00 2.16 0.00 2.16 47.05%
P/NAPS 1.65 1.61 1.29 1.39 1.55 1.64 1.43 10.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 15/02/23 21/11/22 11/08/22 30/05/22 24/02/22 09/11/21 -
Price 1.92 1.85 1.77 1.66 1.76 1.66 3.79 -
P/RPS 17.03 16.62 15.85 15.65 17.24 7.89 19.75 -9.41%
P/EPS 40.39 38.53 35.47 37.70 40.84 17.48 43.72 -5.14%
EY 2.48 2.60 2.82 2.65 2.45 5.72 2.29 5.46%
DY 3.65 0.00 12.99 0.00 2.27 0.00 1.85 57.37%
P/NAPS 1.75 1.76 1.43 1.38 1.48 0.72 1.68 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment