[FITTERS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -223.73%
YoY- 58.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 25,068 23,471 18,175 14,734 19,073 11,158 10,507 78.26%
PBT -83 2,689 4,032 20 128 16 148 -
Tax 83 -117 -255 -20 -10 71 92 -6.61%
NP 0 2,572 3,777 0 118 87 240 -
-
NP to SH -264 2,572 3,777 -146 118 87 240 -
-
Tax Rate - 4.35% 6.32% 100.00% 7.81% -443.75% -62.16% -
Total Cost 25,068 20,899 14,398 14,734 18,955 11,071 10,267 81.02%
-
Net Worth 31,994 32,167 29,665 25,816 17,694 17,285 17,467 49.53%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 31,994 32,167 29,665 25,816 17,694 17,285 17,467 49.53%
NOSH 25,142 25,117 25,129 25,172 20,000 19,772 19,999 16.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 10.96% 20.78% 0.00% 0.62% 0.78% 2.28% -
ROE -0.83% 8.00% 12.73% -0.57% 0.67% 0.50% 1.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 99.70 93.45 72.32 58.53 95.37 56.43 52.54 53.09%
EPS -1.05 10.24 15.03 -0.58 0.59 0.44 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2725 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 28.42%
Adjusted Per Share Value based on latest NOSH - 25,172
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.06 0.99 0.77 0.62 0.81 0.47 0.44 79.42%
EPS -0.01 0.11 0.16 -0.01 0.00 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0136 0.0126 0.0109 0.0075 0.0073 0.0074 49.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.32 0.19 0.16 0.19 0.20 0.31 0.43 -
P/RPS 0.32 0.20 0.22 0.32 0.21 0.55 0.82 -46.50%
P/EPS -30.48 1.86 1.06 -32.76 33.90 70.45 35.83 -
EY -3.28 53.89 93.94 -3.05 2.95 1.42 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.14 0.19 0.23 0.35 0.49 -36.07%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 -
Price 0.30 0.22 0.19 0.16 0.21 0.28 0.40 -
P/RPS 0.30 0.24 0.26 0.27 0.22 0.50 0.76 -46.09%
P/EPS -28.57 2.15 1.26 -27.59 35.59 63.64 33.33 -
EY -3.50 46.55 79.11 -3.63 2.81 1.57 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.16 0.16 0.24 0.32 0.46 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment