[FITTERS] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 48.55%
YoY- -61.07%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 107,588 98,942 93,123 104,674 85,717 65,212 63,053 42.74%
PBT 4,426 333 3,792 5,105 4,681 2,846 10,239 -42.80%
Tax -1,679 -1,746 -1,725 -937 -1,871 -2,127 -3,172 -34.53%
NP 2,747 -1,413 2,067 4,168 2,810 719 7,067 -46.70%
-
NP to SH 3,021 -560 2,543 4,859 3,271 979 7,315 -44.51%
-
Tax Rate 37.93% 524.32% 45.49% 18.35% 39.97% 74.74% 30.98% -
Total Cost 104,841 100,355 91,056 100,506 82,907 64,493 55,986 51.86%
-
Net Worth 367,315 357,979 370,798 363,607 371,980 332,504 315,784 10.59%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 2,700 - -
Div Payout % - - - - - 275.79% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 367,315 357,979 370,798 363,607 371,980 332,504 315,784 10.59%
NOSH 479,523 466,666 479,811 481,089 481,029 449,999 302,272 35.98%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.55% -1.43% 2.22% 3.98% 3.28% 1.10% 11.21% -
ROE 0.82% -0.16% 0.69% 1.34% 0.88% 0.29% 2.32% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.44 21.20 19.41 21.76 17.82 14.49 20.86 4.98%
EPS 0.63 -0.12 0.53 1.01 0.68 0.22 2.42 -59.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.766 0.7671 0.7728 0.7558 0.7733 0.7389 1.0447 -18.67%
Adjusted Per Share Value based on latest NOSH - 481,089
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.55 4.19 3.94 4.43 3.63 2.76 2.67 42.62%
EPS 0.13 -0.02 0.11 0.21 0.14 0.04 0.31 -43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.1555 0.1515 0.157 0.1539 0.1575 0.1408 0.1337 10.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.47 0.485 0.505 0.555 0.635 0.62 1.34 -
P/RPS 2.09 2.29 2.60 2.55 3.56 4.28 6.42 -52.64%
P/EPS 74.60 -404.17 95.28 54.95 93.38 284.98 55.37 21.96%
EY 1.34 -0.25 1.05 1.82 1.07 0.35 1.81 -18.14%
DY 0.00 0.00 0.00 0.00 0.00 0.97 0.00 -
P/NAPS 0.61 0.63 0.65 0.73 0.82 0.84 1.28 -38.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 01/06/16 25/02/16 27/11/15 24/08/15 25/05/15 27/02/15 02/12/14 -
Price 0.435 0.45 0.485 0.475 0.60 0.655 0.72 -
P/RPS 1.94 2.12 2.50 2.18 3.37 4.52 3.45 -31.84%
P/EPS 69.05 -375.00 91.51 47.03 88.24 301.07 29.75 75.21%
EY 1.45 -0.27 1.09 2.13 1.13 0.33 3.36 -42.86%
DY 0.00 0.00 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.57 0.59 0.63 0.63 0.78 0.89 0.69 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment