[FITTERS] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 419.77%
YoY- -12.11%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 59,000 71,275 77,857 82,065 98,566 107,588 98,942 -29.17%
PBT -2,159 -250 -9,545 3,541 1,503 4,426 333 -
Tax -1,048 -1,026 -1,024 -1,729 -1,952 -1,679 -1,746 -28.86%
NP -3,207 -1,276 -10,569 1,812 -449 2,747 -1,413 72.79%
-
NP to SH -2,007 -840 -9,986 2,235 430 3,021 -560 134.37%
-
Tax Rate - - - 48.83% 129.87% 37.93% 524.32% -
Total Cost 62,207 72,551 88,426 80,253 99,015 104,841 100,355 -27.32%
-
Net Worth 352,260 354,678 360,588 366,349 366,789 367,315 357,979 -1.06%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 352,260 354,678 360,588 366,349 366,789 367,315 357,979 -1.06%
NOSH 480,497 480,497 480,497 475,531 477,777 479,523 466,666 1.96%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.44% -1.79% -13.57% 2.21% -0.46% 2.55% -1.43% -
ROE -0.57% -0.24% -2.77% 0.61% 0.12% 0.82% -0.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.65 15.24 16.34 17.26 20.63 22.44 21.20 -29.14%
EPS -0.43 -0.18 -2.10 0.47 0.09 0.63 -0.12 134.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7555 0.7584 0.757 0.7704 0.7677 0.766 0.7671 -1.01%
Adjusted Per Share Value based on latest NOSH - 475,531
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.50 3.02 3.30 3.47 4.17 4.55 4.19 -29.14%
EPS -0.08 -0.04 -0.42 0.09 0.02 0.13 -0.02 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.1502 0.1527 0.1551 0.1553 0.1555 0.1515 -1.05%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.405 0.425 0.405 0.42 0.42 0.47 0.485 -
P/RPS 3.20 2.79 2.48 2.43 2.04 2.09 2.29 25.01%
P/EPS -94.09 -236.62 -19.32 89.36 466.67 74.60 -404.17 -62.19%
EY -1.06 -0.42 -5.18 1.12 0.21 1.34 -0.25 162.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.54 0.55 0.55 0.61 0.63 -9.77%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 01/06/16 25/02/16 -
Price 0.375 0.405 0.41 0.41 0.42 0.435 0.45 -
P/RPS 2.96 2.66 2.51 2.38 2.04 1.94 2.12 24.94%
P/EPS -87.12 -225.48 -19.56 87.23 466.67 69.05 -375.00 -62.24%
EY -1.15 -0.44 -5.11 1.15 0.21 1.45 -0.27 162.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.54 0.53 0.55 0.57 0.59 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment