[FITTERS] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -6.7%
YoY- -63.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 290,197 329,763 366,076 387,191 398,249 404,357 382,486 -16.82%
PBT -8,675 -4,751 -75 10,751 11,002 14,604 14,859 -
Tax -4,710 -5,731 -6,384 -8,815 -8,811 -7,796 -7,988 -29.70%
NP -13,385 -10,482 -6,459 1,936 2,191 6,808 6,871 -
-
NP to SH -10,743 -8,161 -4,300 4,291 4,599 9,028 9,278 -
-
Tax Rate - - - 81.99% 80.09% 53.38% 53.76% -
Total Cost 303,582 340,245 372,535 385,255 396,058 397,549 375,615 -13.24%
-
Net Worth 352,260 354,678 360,588 366,349 366,789 367,315 357,979 -1.06%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 2,800 2,800 2,800 2,800 -
Div Payout % - - - 65.25% 60.88% 31.01% 30.18% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 352,260 354,678 360,588 366,349 366,789 367,315 357,979 -1.06%
NOSH 480,497 480,497 476,339 480,497 480,497 479,523 466,666 1.96%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -4.61% -3.18% -1.76% 0.50% 0.55% 1.68% 1.80% -
ROE -3.05% -2.30% -1.19% 1.17% 1.25% 2.46% 2.59% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.24 70.51 76.85 81.42 83.35 84.32 81.96 -16.77%
EPS -2.30 -1.75 -0.90 0.90 0.96 1.88 1.99 -
DPS 0.00 0.00 0.00 0.60 0.59 0.58 0.60 -
NAPS 0.7555 0.7584 0.757 0.7704 0.7677 0.766 0.7671 -1.01%
Adjusted Per Share Value based on latest NOSH - 475,531
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.33 14.01 15.55 16.45 16.92 17.18 16.25 -16.82%
EPS -0.46 -0.35 -0.18 0.18 0.20 0.38 0.39 -
DPS 0.00 0.00 0.00 0.12 0.12 0.12 0.12 -
NAPS 0.1496 0.1507 0.1532 0.1556 0.1558 0.156 0.1521 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.405 0.425 0.405 0.42 0.42 0.47 0.485 -
P/RPS 0.65 0.60 0.53 0.52 0.50 0.56 0.59 6.67%
P/EPS -17.58 -24.35 -44.86 46.54 43.63 24.96 24.39 -
EY -5.69 -4.11 -2.23 2.15 2.29 4.01 4.10 -
DY 0.00 0.00 0.00 1.43 1.40 1.24 1.24 -
P/NAPS 0.54 0.56 0.54 0.55 0.55 0.61 0.63 -9.77%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 01/06/16 25/02/16 -
Price 0.375 0.405 0.41 0.41 0.42 0.435 0.45 -
P/RPS 0.60 0.57 0.53 0.50 0.50 0.52 0.55 5.97%
P/EPS -16.28 -23.21 -45.42 45.44 43.63 23.11 22.63 -
EY -6.14 -4.31 -2.20 2.20 2.29 4.33 4.42 -
DY 0.00 0.00 0.00 1.46 1.40 1.34 1.33 -
P/NAPS 0.50 0.53 0.54 0.53 0.55 0.57 0.59 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment