[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 9.84%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 260,550 285,100 366,076 384,292 412,308 430,352 382,456 -22.59%
PBT -4,818 -1,000 -75 12,626 11,858 17,704 13,911 -
Tax -4,148 -4,104 -6,384 -7,146 -7,262 -6,716 -6,279 -24.16%
NP -8,966 -5,104 -6,459 5,480 4,596 10,988 7,632 -
-
NP to SH -5,694 -3,360 -4,300 7,581 6,902 12,084 10,113 -
-
Tax Rate - - - 56.60% 61.24% 37.93% 45.14% -
Total Cost 269,516 290,204 372,535 378,812 407,712 419,364 374,824 -19.75%
-
Net Worth 352,260 354,678 360,588 368,108 367,962 367,315 367,662 -2.81%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 352,260 354,678 360,588 368,108 367,962 367,315 367,662 -2.81%
NOSH 480,497 480,497 480,497 477,815 479,305 479,523 479,289 0.16%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -3.44% -1.79% -1.76% 1.43% 1.11% 2.55% 2.00% -
ROE -1.62% -0.95% -1.19% 2.06% 1.88% 3.29% 2.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 55.88 60.96 76.85 80.43 86.02 89.75 79.80 -21.16%
EPS -1.22 -0.72 -0.90 1.59 1.44 2.52 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7555 0.7584 0.757 0.7704 0.7677 0.766 0.7671 -1.01%
Adjusted Per Share Value based on latest NOSH - 475,531
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.03 12.07 15.50 16.27 17.45 18.22 16.19 -22.59%
EPS -0.24 -0.14 -0.18 0.32 0.29 0.51 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.1502 0.1527 0.1558 0.1558 0.1555 0.1556 -2.80%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.405 0.425 0.405 0.42 0.42 0.47 0.485 -
P/RPS 0.72 0.70 0.53 0.52 0.49 0.52 0.61 11.69%
P/EPS -33.16 -59.15 -44.86 26.47 29.17 18.65 22.99 -
EY -3.02 -1.69 -2.23 3.78 3.43 5.36 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.54 0.55 0.55 0.61 0.63 -9.77%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 01/06/16 25/02/16 -
Price 0.375 0.405 0.41 0.41 0.42 0.435 0.45 -
P/RPS 0.67 0.66 0.53 0.51 0.49 0.48 0.56 12.71%
P/EPS -30.71 -56.37 -45.42 25.84 29.17 17.26 21.33 -
EY -3.26 -1.77 -2.20 3.87 3.43 5.79 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.54 0.53 0.55 0.57 0.59 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment