[FITTERS] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -165.74%
YoY- 68.2%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 100,797 75,635 74,076 73,882 62,296 93,283 98,256 1.71%
PBT 1,039 -13,525 -3,227 7,053 -799 -26,794 -11,189 -
Tax -1,171 -301 -588 -1,001 -3,855 -432 -1,336 -8.42%
NP -132 -13,826 -3,815 6,052 -4,654 -27,226 -12,525 -95.20%
-
NP to SH -132 -13,825 -3,979 6,053 -4,731 -27,201 -12,514 -95.20%
-
Tax Rate 112.70% - - 14.19% - - - -
Total Cost 100,929 89,461 77,891 67,830 66,950 120,509 110,781 -6.02%
-
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
NOSH 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 620,800 143.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.13% -18.28% -5.15% 8.19% -7.47% -29.19% -12.75% -
ROE -0.03% -3.51% -0.98% 1.39% -1.17% -9.13% -3.85% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.28 3.21 3.15 2.98 2.65 15.34 16.16 -58.79%
EPS -0.01 -0.59 -0.17 0.26 -0.20 -4.47 -2.06 -97.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 0.5347 -53.96%
Adjusted Per Share Value based on latest NOSH - 2,354,109
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.28 3.21 3.15 3.14 2.65 3.96 4.17 1.75%
EPS -0.01 -0.59 -0.17 0.26 -0.20 -1.16 -0.53 -92.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1845 0.1723 0.1265 0.1381 13.60%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.055 0.05 0.035 0.04 0.08 0.085 -
P/RPS 1.05 1.71 1.59 1.18 1.51 0.52 0.53 57.80%
P/EPS -802.54 -9.37 -29.58 14.36 -19.90 -1.79 -4.13 3265.67%
EY -0.12 -10.68 -3.38 6.96 -5.02 -55.92 -24.22 -97.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.29 0.20 0.23 0.16 0.16 41.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 20/02/23 -
Price 0.035 0.05 0.05 0.05 0.04 0.045 0.095 -
P/RPS 0.82 1.56 1.59 1.68 1.51 0.29 0.59 24.56%
P/EPS -624.20 -8.51 -29.58 20.51 -19.90 -1.01 -4.62 2540.90%
EY -0.16 -11.75 -3.38 4.88 -5.02 -99.42 -21.67 -96.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.29 0.29 0.23 0.09 0.18 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment