[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -300.98%
YoY- 93.49%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 205,283 100,797 285,889 210,254 136,178 62,296 414,912 -37.36%
PBT 4,341 1,039 -10,498 3,027 6,254 -799 -64,852 -
Tax -1,168 -1,171 -5,910 -1,446 -4,856 -3,855 -4,262 -57.70%
NP 3,173 -132 -16,408 1,581 1,398 -4,654 -69,114 -
-
NP to SH 3,175 -132 -16,482 -2,657 1,322 -4,731 -67,999 -
-
Tax Rate 26.91% 112.70% - 47.77% 77.65% - - -
Total Cost 202,110 100,929 302,297 208,673 134,780 66,950 484,026 -44.04%
-
Net Worth 411,773 393,607 393,842 407,731 434,312 405,612 297,911 24.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 411,773 393,607 393,842 407,731 434,312 405,612 297,911 24.01%
NOSH 2,442,307 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 -1.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.55% -0.13% -5.74% 0.75% 1.03% -7.47% -16.66% -
ROE 0.77% -0.03% -4.18% -0.65% 0.30% -1.17% -22.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.41 4.28 12.14 8.93 5.48 2.65 68.24 -75.14%
EPS 0.13 -0.01 -0.70 -0.11 0.06 -0.20 -11.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 -50.80%
Adjusted Per Share Value based on latest NOSH - 2,354,109
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.69 4.27 12.10 8.90 5.77 2.64 17.57 -37.37%
EPS 0.13 -0.01 -0.70 -0.11 0.06 -0.20 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1743 0.1666 0.1667 0.1726 0.1839 0.1717 0.1261 24.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.045 0.055 0.05 0.035 0.04 0.08 -
P/RPS 0.48 1.05 0.45 0.56 0.64 1.51 0.12 151.34%
P/EPS 30.77 -802.54 -7.86 -44.30 65.74 -19.90 -0.72 -
EY 3.25 -0.12 -12.73 -2.26 1.52 -5.02 -139.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.33 0.29 0.20 0.23 0.16 30.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 -
Price 0.035 0.035 0.05 0.05 0.05 0.04 0.045 -
P/RPS 0.42 0.82 0.41 0.56 0.91 1.51 0.07 229.11%
P/EPS 26.92 -624.20 -7.14 -44.30 93.92 -19.90 -0.40 -
EY 3.71 -0.16 -14.00 -2.26 1.06 -5.02 -248.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.30 0.29 0.29 0.23 0.09 75.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment