[FITTERS] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 22.23%
YoY- 33.95%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 324,390 285,889 303,537 327,717 362,543 423,510 427,992 -16.88%
PBT -8,660 -10,498 -23,767 -31,729 -67,235 -66,408 -44,728 -66.56%
Tax -3,061 -5,745 -5,876 -6,624 -6,213 -2,706 -2,373 18.51%
NP -11,721 -16,243 -29,643 -38,353 -73,448 -69,114 -47,101 -60.47%
-
NP to SH -11,883 -16,482 -29,858 -38,393 -72,915 -67,999 -45,206 -58.99%
-
Tax Rate - - - - - - - -
Total Cost 336,111 302,132 333,180 366,070 435,991 492,624 475,093 -20.61%
-
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
NOSH 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 620,800 143.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.61% -5.68% -9.77% -11.70% -20.26% -16.32% -11.01% -
ROE -3.02% -4.18% -7.32% -8.84% -17.98% -22.83% -13.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.78 12.14 12.89 13.20 15.40 69.66 70.40 -66.32%
EPS -0.50 -0.70 -1.27 -1.55 -3.10 -11.18 -7.44 -83.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 0.5347 -53.96%
Adjusted Per Share Value based on latest NOSH - 2,354,109
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.78 12.14 12.89 13.92 15.40 17.99 18.18 -16.88%
EPS -0.50 -0.70 -1.27 -1.63 -3.10 -2.89 -1.92 -59.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1845 0.1723 0.1265 0.1381 13.60%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.055 0.05 0.035 0.04 0.08 0.085 -
P/RPS 0.33 0.45 0.39 0.27 0.26 0.11 0.12 96.40%
P/EPS -8.91 -7.86 -3.94 -2.26 -1.29 -0.72 -1.14 294.32%
EY -11.22 -12.73 -25.37 -44.17 -77.43 -139.80 -87.48 -74.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.29 0.20 0.23 0.16 0.16 41.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 20/02/23 -
Price 0.035 0.05 0.05 0.05 0.04 0.045 0.095 -
P/RPS 0.25 0.41 0.39 0.38 0.26 0.06 0.13 54.70%
P/EPS -6.93 -7.14 -3.94 -3.23 -1.29 -0.40 -1.28 208.64%
EY -14.42 -14.00 -25.37 -30.92 -77.43 -248.54 -78.27 -67.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.29 0.29 0.23 0.09 0.18 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment